Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the following information, create a projected budget for a new science summer camp for kids. Fifty kids will participate. Assumptions: Revenues: We have $60,000

Using the following information, create a projected budget for a new science summer camp for kids. Fifty kids will participate.

Assumptions:
Revenues: We have $60,000 in donations for the camp. We received a $15,000 grant from the CSRA Community Foundation and a $30,000 grant from Georgia Power. Each student will pay a nominal fee of $150 per camper. It will be a day camp for five days, M-F. Friday will be a half day. The Salvation Army is donating space that would have cost us $9,000, so that's an in-kind revenue.


Personnel: We will hire one science faculty and one art faculty to run the camp. The science faculty member makes $75,000 and the art faculty makes $65,000. They will both work on this project at 30% effort. The fringe rate is 34% for full-time faculty. There will be a grad assistant (GA) who will work for 20 hours a week for 15 weeks at $10/hour. During week 16, the GA will work 40 hours. There are no fringe
benefits for the GA.

Expenses: Lab coats for each kid at $25/coat. Paint and art supplies for each kid at $100/kid. Science kits at $200/kid and general supplies at $15,000 to cover the miscellaneous supplies. Rent will be $9,000, but it is in-kind. $2000 for travel for the week to two museums, $50 admission to the museums for each kid, and $1,250 for meals.


Questions:
The indirect cost amount will be 10% of all expenses, PS and NPS.


1. Is the program at a profit or a loss? Should this program run? Why or why not?


2. Could you apply for a $100,000 grant to cover the expenses? How much would you need to apply for?

Step by Step Solution

3.42 Rating (158 Votes )

There are 3 Steps involved in it

Step: 1

To create a projected budget we need to calculate the revenues and expenses for the summer camp Reve... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Market Based Management

Authors: Roger Best

6th edition

130387754, 978-0130387752

More Books

Students also viewed these Accounting questions

Question

=+c) What might you do instead?

Answered: 1 week ago