Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the following information, The exact of date of balance sheet preparation is Dec 31st 2022 . Do no include dollar signs $ in your

Using the following information, The exact of date of balance sheet preparation is Dec 31st 2022. Do no include dollar signs $ in your answers.

Post-closing trial balance:

Account

Debits

Credits

Cash

25000

Accounts Receivable

40000

Allowance for Doubtful Accounts

4000

Inventory

80000

Investments

40000

Notes Receivable

30000

Land

250000

Buildings

200000

Equipment

100000

Accumulated Depreciation (PPE)_

50000

Trademark

30000

Patents

20000

License

5000

Prepaid rent

20000

Accounts payable

50000

Notes payable

180000

Salaries payable

79000

Taxes payable

32000

Interest payable

25000

Common Stock

300000

Retained earnings

100000

Accumulated OCI

20000

840000

840000

Notes:

  1. Investments consists of:

    1. A $2,000 municipal bond issued on Nov 1st 2022 with a maturity date 90 days from date of issue.

    2. $20,000 in various bonds that the firm intends to hold until maturity.

      • $15,000 worth of bonds mature December 31st 2027

      • $5,000 worth of bonds mature December 31st 2023

    3. The remainder consists of stocks and bonds intended for sale within the next 12 months current

  2. Notes receivable includes:

    1. $10,000 due June 1st 2023 current

    2. $20,000 due June 1st 2024 non-current

  3. Accounts receivable includes a $10,000 long term note from a customer due Dec 31st- 2023. This note was left out of the reported Note receivables.

  4. Land account includes a $50,000 piece of land that the firm does not intend to use in its operations. The firm does not have plans to sell this land in the next 12 months.

  5. Notes payable include:

    1. $30,000 is a note due in Feb 1st 2023

    2. $50,000 is a note due March 31st 2027

    3. $100,000 is a note with 5 annual principal payments of 20,000 each. First principal payment is due June 1st 2023 20,000 current maturity, remainder

  6. Prepaid rent is broken down as:

    1. $12,000 rent for the year of 2023

    2. Remainder for 2024

  7. Common stock consists of:

    1. 100,000 shares outstanding of no-par-value stock issued at $3, 500,000 shares authorized PIC = 100,000 * $3.

Balance Sheet, Dec 31st 2021

Assets

Cash and cash equivalents

Investments

Held to maturity securities

Notes receivable

Total Current Investments

Less:

Inventory

80000

Prepaid rent

Non-current Assets

Investments

Held to maturity securities

Notes receivable

Total non-current investments

PPE

Land

Buildings

200000

Equipment

100000

Less: Accumulated Depreciation (PPE)

-50000

Net PPE

Intangible Assets

Trademark

30000

Patents

20000

Licenses

5000

Total Intangible Assets

55000

Other Assets

Total Non-current Assets

Liabilities

Current Liabilities

Accounts payable

50000

Salaries payable

79000

Taxes payable

32000

Interest payable

25000

Notes payable

Total Current Liabilities

236000

Non-current Liabilities

Total Liabilities

Stockholders' Equity

Common stock

Retained earnings

100000

Total Stockholders' Equity

Total Liabilities and Stockholders' Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Nmap Network Exploration And Security Auditing Cookbook

Authors: Paulino Calderon

2nd Revised Edition

1786467453, 978-1786467454

More Books

Students also viewed these Accounting questions

Question

How to find if any no. is divisble by 4 or not ?

Answered: 1 week ago

Question

Explain the Pascals Law ?

Answered: 1 week ago

Question

What are the objectives of performance appraisal ?

Answered: 1 week ago