Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the following information, write a one page narrative of what is found in the information below: Please include answers to these two questions in
Using the following information, write a one page narrative of what is found in the information below:
Please include answers to these two questions in the narrative.
Which firm would have the higher expected return between the unlevered equity holder and the levered equity holder? (show all the team calculations in arriving at the final answer).
2. How does the risk and cost of capital of levered equity compare to that of unlevered equity? Which is the superior capital structure choice for a perfect capital market, and why?
Expected CashFlow | =.50(Weak Cash Flows)+.50(strong Cash Flows) | |||||
Expected CashFlow | 103,500.00 | |||||
NPV | $ 9,224.14 | =-B6+(B2/(1+B7+B8)) | ||||
The investment has a positive NPV | ||||||
PV | $ 89,224.14 | =+B2/(1+B9) | ||||
Cash Flow-weak economy | 90,000.00 | |||||
Cash Flow-strong economy | 117,000.00 | |||||
Initial Investment | 80,000.00 | |||||
Cost of Capital | 16.00% | |||||
Risk-free Rate | 5.00% | |||||
Cash Flows and Returns for Unlevered Equity | ||||||
Date 1: Cash Flow | Date 1: Return | |||||
Strong | Weak | Strong | Weak | |||
NPV | $ 9,224.14 | |||||
PV | $ 89,224.14 | 117,000.00 | 90,000.00 | 31.13% | 0.87% | |
Values & Cash Flows for Debt & Equity of the Levered Firm (Table 14.3) | ||||||
Date 0 | Date 1: Cash Flow | |||||
Initial Value | Strong Economy | Weak Economy | ||||
Debt | 45,000 | 47,250 | 47,250 | |||
Levered equity | 69,750 | 42,750 | ||||
Firm | 89,224 | 117,000 | 90,000 | |||
Returns to Equity with and without Leverage (Table 14.4) | ||||||
Date 0 | Date 1: Cash Flow | Date 1: Returns | ||||
Initial Value | Strong Economy | Weak Economy | Strong Economy | Weak Economy | Expected Return | |
Debt | 45,000 | 47,250 | 47,250 | 5.00% | 5.00% | 5.00% |
Levered Equity | 44,224 | 69,750 | 42,750 | 57.72% | -3.33% | 27.19% |
Unlevered equity | 89,224 | 117,000 | 90,000 | 31.13% | 0.87% | 16.00% |
Systematic Risk and Risk Premiums for Debt, Unlevered Equity, and Levered Equity (Table 14.5) | ||||||
Return Sensitivity (Systematic Risk) | Risk Premium | |||||
Debt | 0.00% | 0.00% | ||||
Levered Equity | 61.05% | 0.00% | 11.00% | |||
Unlevered Equity | 30.26% | -15.13% | 22.19% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started