using the given information, create a cash flow as well as an income statement. (year by year as shown).

ESTIMATED BALANCE SHEET Assets Revenue Inventory Equipment Total Assets 1st Year 60.000 3.000 10.000 73.000 2 nd Year 102.720 4.000 2.000 108.720 3rd Year 144.257 5.000 3.000 152.257 4th Year 183.756 6.000 2.000 191.756 Liabilities Taxes Payable Other Payables Total Liabilities 4.380 18.620 23.000 2.662 36.058 38.720 3.943 68.314 72.257 5.765 95.991 101.756 Equity Shareholders Equity 50.000 70.000 80.000 90.000 bilities and S. Fauity 73.000 108.720 152.257 191.756