Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Using the income statement, find the % of sales for every line item (each year) Income Statement 1/31/22 1/31/21 1/31/20 Total Revenue 106,005,000,000 93,561,000,000 78,112,000,000

       
Using the income statement, find the % of sales for every line item (each year)
Income Statement 1/31/22 1/31/21 1/31/20
Total Revenue 106,005,000,000 93,561,000,000 78,112,000,000
Operating Revenue 104,611,000,000 92,400,000,000 77,130,000,000
Cost Of Revenue 74,963,000,000 66,177,000,000 54,864,000,000
Gross Profit 31,042,000,000 27,384,000,000 23,248,000,000
Operating Expense 22,096,000,000 20,845,000,000 18,590,000,000
Selling General And Administration 19,752,000,000 18,615,000,000 16,233,000,000
Depreciation Amortization Depletion Income Statement 2,344,000,000 2,230,000,000 2,357,000,000
Depreciation And Amortization InIncome Statement 2,344,000,000 2,230,000,000 2,357,000,000
Other Operating Expenses 470,000,000 445,000,000 409,000,000
Operating Income 8,946,000,000 6,539,000,000 4,658,000,000
Net Non Operating Interest Income Expense -421,000,000 -977,000,000 -477,000,000
Interest Income Non Operating 3,000,000 3,000,000
Interest Expense Non Operating 478,000,000 421,000,000 977,000,000
Total Other Finance Cost461,000,000 666,000,000 1,004,000,000
Other Income Expense 382,000,000 -16,000,000 9,000,000
Special Income Charges 0 620,000,000 0
Other Special Charges -391,000,000 -161,000,000
Other  Non Operating Income Expenses 48,000,000 382,000,000 -16,000,000
Pretax Income 8,907,000,000 5,546,000,000 4,190,000,000
Tax Provision 1,961,000,000 1,178,000,000 921,000,000
Net Income Common Stockholders 6,946,000,000 4,368,000,000 3,281,000,000
Net Income 2,780,000,000 6,946,000,000 4,368,000,000
Net Income Including Non controlling Interests2,780,000,000 6,946,000,000 4,368,000,000
Net Income Continuous Operations 2,780,000,000 6,946,000,000 4,368,000,000
Net Income Discontinuous Operations 0 12,000,000 7,000,000
Net Income From Tax Loss Carryforward -41,000,000 -27,000,000 -51,000,000
Diluted NI Availto Com Stockholders 6,946,000,000 4,368,000,000 3,281,000,000
Basic EPS 6.42 5.55 5.32
Diluted EPS 6.36 5.51 5.29
Basic Average Shares 510,900,000 528,600,000 547,744,361
Diluted Average Shares 515,600,000 533,200,000 550,850,662
Total Operating Income As Reported 8,946,000,000 6,539,000,000 4,658,000,000
Total Expenses 97,059,000,000 87,022,000,000 73,454,000,000
Net Income From Continuing And Discontinued Operation6,946,000,000 4,368,000,000 3,281,000,000
Normalized Income 6,946,000,000 4,368,000,000 3,269,000,000
Interest Income 3,000,000
Interest Expense421,000,000 977,000,000 477,000,000
Net Interest Income -421,000,000 -977,000,000 -477,000,000
EBIT 9,328,000,000 6,523,000,000 4,667,000,000
EBITDA
Reconciled Cost Of Revenue 74,665,000,000 65,922,000,000 54,617,000,000
Reconciled Depreciation 2,642,000,000 2,485,000,000 2,604,000,000
Net Income From Continuing Operation Net Minority Interest 6,946,000,000 4,368,000,000 3,269,000,000
Total Unusual Items Excluding Goodwill620,000,000 0 391,000,000
Total Unusual Items620,000,000 0 391,000,000
Normalized EBITDA 11,970,000,000 9,008,000,000 7,271,000,000
Tax Rate For Calcs 0.22 0.212 0.22
Tax Effect Of Unusual Items0 0 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To calculate the percentage of sales for each line item in the income statement well divide each line item by the total revenue and multiply by 100 Here are the calculations for each year For 13122 To... blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

More Books

Students explore these related Finance questions

Question

=+a. Describe, in words, the event A and B.

Answered: 3 weeks ago

Question

=+b. Describe, in words, the event A or B.

Answered: 3 weeks ago