Using the information in the case, complete a Balance Sheet, an Income Statement, a Statement of Retained Earnings and a Statement of Cash Flows for both Jacques and Gilles.

You have two friends (Jacques and Gilles) who recently graduated from culinary school in France. You decided to invest in two cupcake shops and each friend will run one of the shops. Each will have full discretion over establishing and managing the businesses. On January 1, 2018, you gave Jacques 50,000 and Gilles 75,000 to start the businesses at the beginning of 2018 in exchange for 5,000 shares and 10,000 shares of common stock, respectively. Jacques and Gilles have each agreed to receive a starting salary of 40,000 per year. Jacques decided to focus on selling cupcakes directly to customers, so he opened a bakery and retail store in the 5th Arrondissement of Paris. On January 1, 2018, he purchased equipment for 21,000 and furniture for 11,000. At that time, he also purchased a store for 600,000. He paid 30,000 in cash and borrowed the remaining 570,000 from a bank. The bank loan has an interest rate of 6 percent a year. Jacques pays interest on the 10th of the month for the previous months interest but will pay no principal until January 1, 2028, when the loan is due in full. Although the loan is for 10 years, Jacques expects to use the building for at least 30 years. Gilles decided to focus on selling cupcakes to restaurants and corporations, so he rented baking and office space in the 20th Arrondissement of Paris on January 1, 2018. He purchased equipment for 24,000 and a delivery truck for 30,000. Now, in early January 2019, you have flown to Paris from your home in the United States to meet with Jacques and Gilles and discuss the results of your investments. Jacques said: Business has been good. Customers come in and pay cash1 when they purchase the cupcakes. This year I collected 410,000 in cash from my customers. Throughout the year, Ive purchased and received 280,000 in baking and other supplies for the shop from various vendors. I pay cash when I purchase these items. I try to buy just what I need, so I only have about 100 of unused supplies in the shop at any point in time. The shop is working out great and the customers love it. However, there has been more wear and tear on the furniture than I expected, so Ill be replacing most of the furniture in the next few weeks and that will cost me 17,000. Fortunately, the equipment I purchased is probably good for another three years. Jacques continued: The bank loan isnt due until 2028 and Ive been keeping current with the monthly interest payments of 2,850. Ill be paying Decembers interest in the next few days. Also, I recently wrote you a dividend check for 5,000. As we agreed, I received a salary of 40,000 for the year. Currently, I have 41,650 in the bank. Gilles spoke next: Ive focused on selling to restaurants and corporations on credit, so they pay me later. I typically collect money within 30 days of making the sale. This year I sold 610,000 of merchandise; however, as of year-end, Ive only collected 550,000 of this amount and my customers still owe me the remainder. With the state of the current economy, Im worried about whether Ill be able to collect anywhere from 5,000 to 15,000 of what my customers still owe me. Throughout the year, Ive also purchased baking and other supplies for the shop from various vendors. To receive quantity discounts and purchase the supplies for a slightly lower price, I purchase more at a time. This year I purchased and received 505,000 of supplies. My vendors let me buy on credit and then pay them later. Thus, I still owe my vendors 25,000. Currently, I have about 10,000 of supplies that I havent used that are at the bakery. Gilles continued: Business has been strong and Ive been selling to a variety of places. Ive put more miles on the delivery truck than I expected to, so it will only last another three years. I will probably need to replace the equipment after another two years. Ive found a great location for my baking and office space, which I rent for only 1,400 a month. However, to get that low rent, I had to sign a three-year lease and must pay three months of rent at a time. At the end of December, I paid the landlord for rent through March 2019. Since the location is great and the rental rate is good, I didnt mind signing the three-year lease and having to pay rent in advance. Ive also paid myself the 40,000 salary as we agreed. Currently, I have 30,000 in the bank. You told your friends that it seemed as though both businesses were doing well and you were happy with your investments. After they left, you begin to think about the cash you originally gave each of them and how each performed. Yes, you think, they both did well. Gilles received more cash from customers, but Jacques has more cash in the bank. So, who do you think did better?