Using the Line Item Total Expenditures, with the Composite Deflator numbers listed below determine the Real Rate of Growth and extrapolate $2024$ & $2025$ Line $$ Item Budget Numbers.$\backslash$table$[[\backslash$table$[[1],[2]],,$Town of University Village Budget Exercise$],[,$Growth Rates,$2016,2017,2018,2019,2020,2021,2022,2024,2025],[7,],[8,\backslash$table$[[$General Fund Revenues$],[($Property Tax$)]],$Growth Rate$=,$$$40,597,637\mathrm{.}95,$$$46,916,715\mathrm{.}13,$$$49,356,384\mathrm{.}31,$$$51,922,916\mathrm{.}30,$$$54,622,907\mathrm{.}95,$$$57,463,299\mathrm{.}16,$$$60,451,390\mathrm{.}72,$$$63,594,863\mathrm{.}04,$$$66,901,795\mathrm{.}92$

The Composite Deflators are $\mathrm{.}8936$ for $2016$ and $1\mathrm{.}1188$ for $2022,$ with $2021$ as the Base Year.

The Exponent used for the exercise will be $\mathrm{.}14$