Using the master static budget, calculate the variable cost/unit and prepare a flexible budget.

Do not enter dollar signs or commas in the input boxes. Round all answers to the nearest whole number.

	Master Static Budget	Variable Cost/Unit	Flexible Budget
Units Produced and Sold	6,600	1	5,800
Revenue	297,000	Answer	Answer
Variable Costs	125,400	Answer	Answer
Contribution Margin	171,600	Answer	Answer
Fixed Costs	37,000		Answer
Operating Income	134,600		Answer