Question
Using the same information listed below, answer the q. 42 that follows. Income Statement For the year of: Year 1 Year 2 Sales $2,400,000 $3,000,000
Using the same information listed below, answer the q. 42 that follows.
Income Statement
For the year of: Year 1 Year 2
Sales $2,400,000 $3,000,000
Cost of Sales $ 720,000 $ 960,000
Gross Profit XXXXXXX (31)
Payroll Expenses $ 600,000 $ 720,000
Gen. & Admin. Exp. $ 288,000 $ 360,000
Other Expenses $ 225,000 $ 336,000
EBIT $ (32) $ 624,000
Interest $ 15,000 $ 24,000
EBT $ (33) (34)
Income Taxes (40%) $ (35) $ (36)
Net Income $ (37) $ (38)
========================================
Balance Sheets
On December 31 of
Year 0 Year 1 Year 2
Total Assets: $1,000,000 $1,400,000 $_____(39)
Curr. Liability $ 50,000 $ 100,000 $ 120,000
L/T Liability $ 450,000 $ 300,000 $ 480,000
Owners Equity $ (40) $1,000,000
1. Determine the growth rate (in %) of the companys revenues in Year 2 from those of Year 1.
2. In which year (Y-1 or Y-2) did the company conduct its overall cost control (for the entire operations) better?
3. Which years (Y-1 or Y-2) investment (into assets) was more effectively used in generating revenues?
4. Which ratio has been asked in the previous question (2).
5. What is the rate (%) of return on the companys investment in Year 2?
6. What is the rate (%) of return the company has contributed to its owners investment in Year 2?
7. Which ratio was asked in the previous question (5)
8. Which ratio was asked in the previous question (6)
9. If the company (that you have analyzed in the previous questions) achieve the same rate of growth in Revenues (Sales) in the Year 3, what is the expected amount of Revenues?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started