Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

using the Sprouts farmers market 2018 financial statements for 2018 find the current ratio, accojnts receivables turnover ratio and the invetory turnover. also find the

using the Sprouts farmers market 2018 financial statements for 2018 find the current ratio, accojnts receivables turnover ratio and the invetory turnover.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
also find the profit margin ratio, rate of return on total assets, and return on common stockholders equity
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) December 30, 2018 December 31, 2017 $ 1,588 40,564 264,366 27,323 333,841 766,429 194,803 368,078 12,463 $ 1,675,614 $ 19,479 25,893 2 29,542 24,593 299,507 713,031 1 96,205 368,078 4.782 $ 1,581,603 $ ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Inventories Prepaid expenses and other current assets Total current assets Property and equipment, net of accumulated depreciation 33333333 Intangible assets, net of accumulated amortization Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and other accrued liabilities Accrued salaries and benefits Current portion of capital and financing lease obligations Total current liabilities Long-term capital and financing lease obligations Long-term debt Other long-term liabilities Deferred income tax liability Total liabilities Commitments and contingencies (Note 19) Stockholders' equity: Undesignated preferred stock; $0.001 par value; 10,000,000 shares authorized, no shares issued and outstanding Common stock, $0.001 par value; 200,000,000 shares authorized 124,975,691 shares issued and outstanding, December 30, 2018; 132,823,981 shares issued and outstanding, December 31, 2017: Additional paid-in capital Accumulated other comprehensive income (loss) (Accumulated deficit) retained earnings Total stockholders' equity Total liabilities and stockholders' equity 253,969 48,603 7428 310,000 119,642 453,000 153,377 50,399 1,086,418 244,853 45,623 9,238 299,714 125,489 348,000 130,640 27,066 9 30,909 124 657,140 11,134 (69,202) 589,196 $ 1,675,614 132 620,788 (784) 30,558 650 694 $ 1,581,603 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Year Ended December 30, December 31, January 1, 2018 (1) 2017 (1) 2017 (1) $5,207,336 $ 4,664,612 $4,046,385 3,459,861 3,097,582 2.682.937 1.747,475 1,567,030 1,363,448 1,404,443 1,245,640 1,071,995 Net sales Cost of sales Gross profit Selling, general and administrative expenses Depreciation and amortization (exclusive of depreciation included in cost of sales) Store closure and other costs Income from operations Interest expense Other income Income before income taxes Income tax provision Net income Net income per share: Basic Diluted Weighted average shares outstanding: Basic Diluted 108,045 12,076 222,911 (27,435) 320 195,796 (37,260) 158,536 $ 94,194 7 8,293 1,126 228 226,070 212,932 (21,177) (14,794) 625 205,518 198,592 (47,078) (74,286) 158,440 $ 124,306 454 $ 1.23 S 1.22 $ 1 .17 $ 1.15 S 0.84 0.83 128 827 129,776 135 169 137,884 147 311 149,653 (1) Effective in the fourth quarter of fiscal 2018, the Company made a change in accounting principle to change the classification of certain expenses on its consolidated statements of income. The change is applied retrospectively to all periods presented. See Note 3, "Significant Accounting Policies" for further information. SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS) December 30, Year Ended December 31, 2017 $ 158,440 January 1. 2017 124,306 Net income $ 158,536 $ Other comprehensive income (loss), net of tax Unrealized gain (losses) on cash flow hedging activities, net of income tax of $663, ($271), and $0 Total other comprehensive income (loss) 1.918 1918 (784) (784) $ $ $ Comprehensive income $ 160,454 $ 157,656 $ 124,306 The accompanying notes are an internal and fithese consolidated fin OOD ago Microsoft Word - 2018 Sprouts Fina x w elcome Student ads/2018%20Sprouts%20Financial%20Statements.pdf Peoplesoft analox 2 0 A (Accumulated Dell ional Pain Celtal 77393 Other Comprehensive Income (L04) $ 162.677 845 Town Stockholders Poulty S B22.092 124.306 1 53 $ 245,446 124.306 666, 841 2 .740 - 2,740 (13,242.483) (13) (294,252) (294, 265) 3.737 13,399 507 269 $ 140,002,242 140 S 75,500 158.440 3.737 13.399 672,909 158, 440 (784) (784) Balances at January 3, 2016 Net Income issuance of shares understock plans Repurchase and retirement of common stock Excess to benefit for exercise of options Share-based compensation Balances at January 1, 2017 Net Income Other comprehensive income (loss) Issuance of shares understock plans Repurchase and retirement of common stock Share-based compensation Balances at December 31. 2017 Net Income Other comprehensive income (ons) Issuance of shares under stock plans Repurchase and retirement of common stock Share-based compensation Balances at December 30, 2018 2,144,669 2 9 .298 9,300 19,696.819) (10) (203.392) (203,392) 14,221 132,450,092 S 1 32 $ 620,788 $ 30,558 (784) $ 650.694 158,536 154 536 1.918 1,918 21,840 21.843 3,227,693 (11,096,595) 3 (11) (258,296) 14.512 (258,307) 14,512 124,581,190 $ 124 S 657.140 $ (69.202) $ 1,134 $ 589,196 The accompanying notes are an integral part of these consolidated financial statements. TIN THOUSANDS Year Ended December 30, December 31. 2018 2017 January 1, 2017 $ 168,533 $ 158.440 $ 124,305 110.749 9 6,987 80,723 483 799 1.623 683 4.115 14,512 23.333 14,221 13.399 20.583 7,803 14.920) (25.079) 2.733) (114) (7.668) (34.824) 129083 15.086) 4.386 3,039 24. 731 294 379 14.803) (39,030) 1.419 13.018 22.11B 2.142 19.494 254,351 Cash flows from operating activities Net Income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization expense Amortization of financing fees and debt issuance costs Loss on disposal of property and equipment Store closure and other costs Share-based compensation Deferred income tons Changes in operating assets and abilities: Accounts ronivable Inventories Prepaid expenses and other current seats Other assets Accounts payable and other accrued liabilities Accrued salaries and benefits Other long-term liabilities Cash flows from operating activities Cash flows from investing activities Purchases of property and equipment Proceeds from sale of property and equipment Purchase of leasehold interests Cash flows used in investing activities Cash flows from financing activities Proceeds from revolving credit facilities Payments on revolving credit facilities Payments on capital and financing lease obligations Payments of deferred financing costs Cash from landlord related to capital and financing lase obligations Repurchase of common stock Proceeds from exercise of stock options Excess tax benefit for exercise of stock options Other Cash flows used in financing activities Decrease) increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash at beginning of the period Cash, cash equivalents, and restricted cash at the end of the period 3 9.244 12,784 1 0.888 3 09,567 (177,083) 1 (198,624) 30 (181,018) 706 (491) (180,803) (177,082) (198,594) 153.000 (60.000) (4,192) 105.000 (10.000) 4.364) 233.000 (128,000) 14,517) 12,131) 3.6433 (258,307) 21 1 .325 (203.392) 0 (294, 265) 2.740 3.737 (59) (1345281 (17,231) 19.479 2,248 (103.959) 7,014 12.485 19.479 (1197152) 11 (123 604) 138.069 12.465 $ $ Supplemental disclosure of cash flow information Cash paid for interest Cash paid for income taxes 27 086 15.527 $ $ 20.759 33 475 14,537 46,083 Supplemental disclosure of non-cash investing and financing Property and equipment in accounts payable Property acquired through capital and financing lease obligat 12,001 $ 9,081 $ 17,869 23 882 23 228 4.332 The accompanying notes are an integral part of these consolidated financial statements

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions