Using the table below create SinCo's Income Statement for 2013 and 2014.(Do not round intermediate calculations. Round your answer to 2 decimal places.)

	2013	2014
Revenue	$4,000	5252
Cost of Good Sold	1,600	2,101
Depreciation	500	524
Inventory	300	335
SG&A	500	534
Interest Expenses	150	175
Common Stock and Paid-in Capital	2,200	2,200
Federal and State Taxes (35% of EBT)	400
Accounts Payable	300	354
Accounts Receivable	400	424
Net Fixed Assets	5,000	4962
Retained Earnings (Balance Sheet)	1,000
Long-Term Debt	2,000	2481
Notes Payable	1,000	1016
Dividends Paid	410	410
Cash	800

What is SinCo's EBITDA for 2014?
What is SinCo's EBIT for 2014?
What is SinCo's Net Income for 2014?

Now uses the above table to create an Balance Sheet for 2013 and 2014

What is SinCo's 2014 Retained Earnings
What is Total Liabilities and Shareholders Equity
What is SinCo's Total Assets
What is SinCo's 2014 Cash
What is SinCo's 2014 Total Current Assets

Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for 2014.

What is SinCo's Cash Flow from Operations
What is SinCo's Cash Flow from Investments
What is SinCo's Provide by Financing Actives
What is SinCo's Net change in cash
What is SinCo's Ending Cash Balance

Does the 2014 Cash Balance from the Balance Sheet equal the Ending Cash Balance from the Statement of Cash Flows? TrueFalse