Using the Tesla Financial Analysis (FY 2013 FY 2010) and Key Ratio Comparison, calculate the missing values. (Enter your answers in thousands of dollars. Round your answers to 2 decimal place. Omit the "$" & "%" signs in your response.)

Tesla Strategic Financial Analysis
(data in thousands [000s], excluding per share data and financial ratios)
FY end date		31- Dec
		FY 2014
Revenue	$	3,198,356
Cost of Revenue		2,084,754
Gross Profit
Gross Profit Margin
EBIT		(186,689)
Income Tax		9,404
NOPAT (Net Operating Profit After Taxes)		(196,093)
Net Income (includes discontinued operations)	$	(294,040)
Diluted Weighted Average Shares		124,539
Dividends per Share		-
Diluted Normalized EPS (includes discontinued operations)		(2.36)
Cash Cycle		FY 2014
Revenue per day
Accounts Receivable		226,604
Receivable Days
Inventory		953,675
Inventory Days
Accounts Payable		777,946
Payable Days
Cash Cycle (days)		()
Key Ratios		FY 2014
Market Value of Book Equity
Price per share*		222.41
Earnings per share (includes discontinued operations)		()
P/E Ratio		()
Return on Invested Capital		(0.03)
Return on Assets		()
Return on Equity		()
Return on Revenue		()
Total Assets		5,849,251
Current Assets		3,198,657
Current Liabilities		2,107,166
Current Ratio
Total Liabilities
Liabilities/Equity Ratio
Total Equity (book value)		969,906
Shareholders' Equity (minority interests)		-
Market to Book Value
Per Employee		FY 2014
Number of Employees (continuing operations)		10.2
Revenue
Net Income		()
Market Value