Question
Using the Texas Instruments Inc. 2015 annual report and financial statements , define economic value and explain how an adjusted book value approach to valuing
Using the Texas Instruments Inc. 2015 annual report and financial statements , define economic value and explain how an adjusted book value approach to valuing assets and liabilities moves book value nearer to economic value. You are required to provide a written response which highlights four specific elements in Texas Instruments balance sheet that might need to be adjusted to arrive at an economic value. For each element, explain the type of adjustment and the type of information that might be required before an adjustment could be made to arrive at an economic value for Texas Instruments at its 2015 financial year-end.
Consolidated Statements of Income
For Years Ended December 31,
2015 2014 2013
(Millions of dollars, except share and per-share amounts)
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 13,000 $ 13,045 $ 12,205
Cost of revenue (COR) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,440 5,618 5,841
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,560 7,427 6,364
Research and development (R&D) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,280 1,358 1,522
Selling, general and administrative (SG&A) . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,748 1,843 1,858
Acquisition charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 329 330 341
Restructuring charges/other . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (71) (51) (189)
Operating profit . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,274 3,947 2,832
Other income (expense), net (OI&E) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32 21 17
Interest and debt expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90 94 95
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,216 3,874 2,754
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,230 1,053 592
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,986 $ 2,821 $ 2,162
Earnings per common share (EPS):
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2.86 $ 2.61 $ 1.94
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2.82 $ 2.57 $ 1.91
Average shares outstanding (millions):
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,030 1,065 1,098
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,043 1,080 1,113
Cash dividends declared per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1.40 $ 1.24 $ 1.07
As a result of accounting rule ASC 260, which requires a portion of Net income to be allocated to unvested restricted stock units
(RSUs) on which we pay dividend equivalents, diluted EPS is calculated using the following:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,986 $ 2,821 $ 2,162
Income allocated to RSUs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (42) (43) (36)
Income allocated to common stock for diluted EPS . . . .. . . . . . . . . . . . . . . . . $ 2,944 $ 2,778 $ 2,126
See accompanying notes.
TEXAS INSTRUMENTS 2015 FORM 10-K 27
FORM 10-K
Consolidated Statements of Comprehensive Income
For Years Ended December 31,
2015 2014 2013
(Millions of dollars)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . $ 2,986 $ 2,821 $ 2,162
Other comprehensive income (loss)
Net actuarial gains (losses) of defined benefit plans:
Adjustment, net of tax benefit (expense) of $36, $25 and ($60) . . . . . . . . . . . . . . . . . . . . . (74) (46) 105
Recognized within Net income, net of tax benefit (expense) of ($25), ($21) and ($37) . . . . 53 42 71
Prior service (cost) credit of defined benefit plans:
Adjustment, net of tax benefit (expense) of ($11), $0 and $1 . . . . . . . . . . . . . . . . . . . . . . . 20 (1) (3)
Recognized within Net income, net of tax benefit (expense) of $0, $0 and $2 . . . . . . . . . . (3)
Derivative instruments:
Recognized within Net income, net of tax benefit (expense) of ($1), ($1) and ($1) . . . . . . . 1 1 1
Other comprehensive income (loss), net of taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (4) 171
Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,986 $ 2,817 $ 2,333
See accompanying notes.
28 TEXAS INSTRUMENTS 2015 FORM 10-K
FORM 10-K
Consolidated Balance Sheets
December 31,
2015 2014
(Millions of dollars, except share amounts)
Assets
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,000 $ 1,199
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,218 2,342
Accounts receivable, net of allowances of ($7) and ($12) . . . . . . . . . . . . . . . . . . . . . 1,165 1,246
Raw materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 109 101
Work in process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 846 896
Finished goods . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . 736 787
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,691 1,784
Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,000 850
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,074 7,421
Property, plant and equipment at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,465 6,266
Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . (2,869) (3,426)
Property, plant and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . 2,596 2,840
Long-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 221 224
Goodwill, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,362 4,362
Acquisition-related intangibles, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,583 1,902
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . 201 180
Capitalized software licenses, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46 83
Overfunded retirement plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85 127
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . 62 233
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 16,230 $ 17,372
Liabilities and stockholders equity
Current liabilities:
Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . $ 1,000 $ 1,001
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 386 437
Accrued compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . 664 651
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . 95 71
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 410 498
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,555 2,658
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . 3,120 3,630
Underfunded retirement plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 196 225
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37 64
Deferred credits and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 376 405
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,284 6,982
Stockholders equity:
Preferred stock, $25 par value. Authorized 10,000,000 shares
Participating cumulative preferred. None issued. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock, $1 par value. Authorized 2,400,000,000 shares
Shares issued 1,740,815,939 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . 1,741 1,741
Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,629 1,368
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . 31,176 29,653
Treasury common stock at cost
Shares: 2015 729,547,527; 2014 694,189,127 . . . . . . . . . . . . . . . .. . . . . . . . . . . (24,068) (21,840)
Accumulated other comprehensive income (loss), net of taxes (AOCI) . . . . . . . . . . . . . (532) (532)
Total stockholders equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,946 10,390
Total liabilities and stockholders equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 16,230 $ 17,372
See accompanying notes.
TEXAS INSTRUMENTS 2015 FORM 10-K 29
FORM 10-K
Consolidated Statements of Cash Flows
For Years Ended December 31,
2015 2014 2013
(Millions of dollars)
Cash flows from operating activities
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,986 $ 2,821 $ 2,162
Adjustments to Net income:
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 766 850 879
Amortization of acquisition-related intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 319 321 336
Amortization of capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48 59 82
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 286 277 287
Gains on sales of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (85) (73) (6)
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (55) (61) 50
Increase (decrease) from changes in:
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77 (49) 16
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93 (53) 26
Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94 65 (136)
Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (188) (194) (284)
Accrued compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7 89 18
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 (81) 78
Changes in funded status of retirement plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (23) (58) 28
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (68) (21) (152)
Cash flows from operating activities . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . 4,268 3,892 3,384
Cash flows from investing activities
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . (551) (385) (412)
Proceeds from asset sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 110 142 21
Purchases of short-term investments . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . (2,767) (3,107) (3,907)
Proceeds from short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,892 2,966 4,249
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14 7 46
Cash flows from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (302) (377) (3)
Cash flows from financing activities
Proceeds from issuance of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 498 498 986
Repayment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,000) (1,000) (1,500)
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,444) (1,323) (1,175)
Stock repurchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,741) (2,831) (2,868)
Proceeds from common stock transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 442 616 1,314
Excess tax benefit from share-based payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 83 100 80
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3) (3) (7)
Cash flows from financing activities . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . (4,165) (3,943) (3,170)
Net change in Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (199) (428) 211
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . 1,199 1,627 1,416
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,000 $ 1,199 $ 1,627
See accompanying notes.
30 TEXAS INSTRUMENTS 2015 FORM 10-K
FORM 10-K
Consolidated Statements of Stockholders Equity
Common
Stock
Paid-in
Capital
Retained
Earnings
Treasury
Common
Stock AOCI
(Millions of dollars, except per-share amounts)
Balance, December 31, 2012 . . . . . . . . . . . . . . . . . . . . . $ 1,741 $ 1,176 $ 27,205 $ (18,462) $ (699)
2013
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,162
Dividends declared and paid ($1.07 per share) . . . . . . . . . . . . . . . . (1,175)
Common stock issued for stock-based awards . . . . . . . . . . . . . . . . (273) 1,540
Stock repurchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,868)
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 287
Tax impact from exercise of options . . . . . . . . . . . . . . . . . . . . . . . . 25
Other comprehensive income (loss), net of taxes . . . . . . . . . . . . . . . 171
Dividend equivalents paid on restricted stock units . . . . . . . . . . . . . (19)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (4)
Balance, December 31, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,741 1,211 28,173 (19,790) (528)
2014
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,821
Dividends declared and paid ($1.24 per share) . . . . . . . . . . . . . . . . (1,323)
Common stock issued for stock-based awards . . . . . . . . . . . . . . . . (226) 781
Stock repurchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,831)
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 277
Tax impact from exercise of options . . . . . . . . . . . . . . . . . . . . . . . . 110
Other comprehensive income (loss), net of taxes . . . . . . . . . . . . . . . (4)
Dividend equivalents paid on restricted stock units . . . . . . . . . . . . . (18)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (4)
Balance, December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,741 1,368 29,653 (21,840) (532)
2015
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,986
Dividends declared and paid ($1.40 per share) . . . . . . . . . . . . . . (1,444)
Common stock issued for stock-based awards . . . . . . . . . . . . . (116) 513
Stock repurchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,741)
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 286
Tax impact from exercise of options . . . . . . . . . . . . . . . . . . . . . . 90
Other comprehensive income (loss), net of taxes . . . . . . . . . . . .
Dividend equivalents paid on restricted stock units . . . . . . . . . . (19)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Balance, December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,741 $ 1,629 $ 31,176 $ (24,068) $ (532)
See accompanying notes.
TEXAS INSTRUMENTS 2015 FORM 10-K 31
FORM 10-K
Notes to financial statements
1. Description of business, including segment and geographic area information
We design, make and sell semiconductors to electronics designers and manufacturers all over the world. We have two reportable
segments, which are established along major categories of products as follows:
Analog consists of the following product lines: High Volume Analog & Logic; Power Management; High Performance
Analog; and Silicon Valley Analog, which consists primarily of products that we acquired through our purchase of National
Semiconductor Corporation (National) in 2011.
Embedded Processing consists of the following product lines: Microcontrollers, Processors and Connectivity.
We report the results of our remaining business activities in Other. Other includes operating segments that do not meet the
quantitative thresholds for individually reportable segments and cannot be aggregated with other operating segments. Other
includes DLP products, calculators, custom ASICs and royalties received from agreements involving license rights to our patent
portfolio.
We also include in Other items that are not used in evaluating the results of or in allocating resources to our segments. Examples of
these items include Acquisition charges (see Note 13); restructuring charges (see Note 3); revenue from our legacy wireless
products; and certain corporate-level items, such as litigation expenses, environmental costs, insurance settlements, and gains
and losses from other activities, including asset dispositions. We allocate the remainder of our expenses associated with corporate
activities to our operating segments based on specific methodologies, such as percentage of operating expenses or headcount.
Our centralized manufacturing and support organizations, such as facilities, procurement and logistics, provide support to our
operating segments, including those in Other. Costs incurred by these organizations, including depreciation, are charged to the
segments on a per-unit basis. Consequently, depreciation expense is not an independently identifiable component within the
segments results and, therefore, is not provided. The assets and liabilities associated with these organizations are included in
Other.
With the exception of goodwill, we do not identify or allocate assets by operating segment, nor does the chief operating decision
maker evaluate operating segments using discrete asset information. We have no material intersegment revenue. The accounting
policies of the segments are the same as those described below in the summary of significant accounting policies and practices.
Segment information
For Years Ended December 31,
2015 2014 2013
Revenue:
Analog . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 8,339 $ 8,104 $ 7,194
Embedded Processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,787 2,740 2,450
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,874 2,201 2,561
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 13,000 $ 13,045 $ 12,205
Operating profit:
Analog . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,048 $ 2,786 $ 1,859
Embedded Processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 596 384 185
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 630 777 788
Total operating profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,274 $ 3,947 $ 2,832
32 TEXAS INSTRUMENTS 2015 FORM 10-K
FORM 10-K
Geographic area information
The following geographic area information includes revenue, based on product shipment destination and royalty payor location,
and property, plant and equipment, based on physical location. The revenue information is not necessarily indicative of the
geographic area in which the end applications containing our products are ultimately consumed because our products tend to be
shipped to the locations where our customers manufacture their products. Specifically, many of our products are shipped to our
customers in China who may include these parts in the manufacture of their own end products, which they may in turn export to
their customers around the world.
For Years Ended December 31,
2015 2014 2013
Revenue:
United States . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,612 $ 1,625 $ 1,666
Asia (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,910 7,915 7,370
Europe, Middle East and Africa . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,163 2,294 1,926
Japan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,127 1,032 1,072
Rest of world . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 188 179 171
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 13,000 $ 13,045 $ 12,205
(a) Revenue from products shipped into China, including Hong Kong, was $5.8 billion in 2015, $5.7 billion in 2014 and $5.2
billion in 2013.
December 31,
2015 2014 2013
Property, plant and equipment, net:
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,370 $ 1,436 $ 1,765
Asia (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 958 1,096 1,277
Europe, Middle East and Africa . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130 162 196
Japan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 122 124 144
Rest of world . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 22 17
Total property, plant and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,596 $ 2,840 $ 3,399
(a) Property, plant and equipment at our two sites in the Philippines was $471 million in 2015, $546 million in 2014 and
$678 million in 2013.
Consolidated Balance Sheets MIlomsofdolars acept sham amounts) Curent assets: Cash and cash equivalents Short-term investments Accounts receivable, net of alowances of (ST and (S12) Raw materials Prepaid expenses and other current assets Total current assets Property, plant and equipment at cost Property, plant and equipment, net Long-term investments Goodwill, net on-related intangibles, net Capitalized software licenses, net Overfunded retirement plans Other assets otal assets Liabilities and stockholders' equity Curent liabilities: Current portion of long-term debt Accounts payable Accrued compensation Income taxes payable Accrued expenses and other liabilities Total current liabilities Long-term debt Underfunded retirement plans Deferred income taas Deferred credits and otherliabiites otal liabilities Stockholders' equity Preferred stock $25 par value Authorized 10,000,000 shares Participating cumulative preferred. None issued. Common stock, $1 par value Authorized 2,400,000,000 shares Shares issued 740,815,939 Paid-in capital Retained eamings Treasury common stock at cost Shares: 2015 -729,547,527; 2014-694,189,127 Accumulated other comprehensive income loss, net oftares (A0C0 Total stockholdens equity Total liabilities and stockholders equity See accompanying notes. 1,000 1,1 2,218 2,342 1,165 1,246 109 101 846 736 1691 1,784 1.000 7.074 7421 2S96 2,840 4,362 1,583 1,902 201 180 127 $16,230 $17,372 1,000 1,001 410 498 2,555 2,658 3,120 3,630 196 37 376 6284 6,982 1,741 1,741 1,629 1,368 31,176 29,653 (24.068) 121,840) 9,946 10,390 16230Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started