Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using these 2 sheets, answer following quesitons: 22. What is the Fixed Asset Turnover for 2017? 1.78 2.28 1.28 0.71 23. What is the Debt-to-Assets

image text in transcribedimage text in transcribedUsing these 2 sheets, answer following quesitons:

22. What is the Fixed Asset Turnover for 2017?

1.78

2.28

1.28

0.71

23. What is the Debt-to-Assets Ratio for 2018?

0.78

0.64

0.67

0.71

24. What is the Gross Profit Margin for 2017?

0.70

0.78

0.67

0.74

25. What is the Operating Profit Margin for 2018?

0.26

0.28

0.36

0.38

BALANCE SHEET in U.S. dollars) 12/31/2017 12/31/2018 Difference Assets Current Assets Cash Acct Receivable Inventory Ttl Current Assets $ $ $ $ 75,000 $ 20,200 $ 39,000 $ 134,200 $ 65,000 $ 25,000 $ 50,000 $ 140,000 $ (10,000) 4,800 11,000 5,800 Land Fixed Assets $ Buildings $ (Accumalated Deprec.) $ Office Equip. $ Machinery $ (Accumalated Deprec.) $ Ttl Fixed Assets $ 140,000 $ 200,000 $ (20,000) $ 80,000 $ 45,000 $ (4,000) $ 441,000 $ 140,000 $ 200,000 $ (35,000) $ 90,000 $ 45,000 $ (8,000) $ 432,000 $ (15,000) 10,000 (4,000) (9,000) TOTAL ASSETS $ 575,200 $ 572,000 $ (3,200) Liabilities Current Liabilities Accounts Payable $ Notes Payable $ Accrued Payroll $ Ttl Current Liabilities $ Long-Term Liabilties Mortgage $ Bank Loan $ Ttl Long-Term Liability $ Owner's Equity $ 37,000 $ 6,000 $ 16,000 $ 59,000 $ 45,000 $ 7,000 $ 24,000 $ 76,000 $ 8,000 1,000 8,000 17,000 300,000 $ 35,000 $ 335,000 $ 181,200 $ 275,000 $ 30,000 $ 305,000 $ 191,000 $ (25,000) (5,000) (30,000) 9,800 Total Liabilities /Owner's Equity $ 575,200 $ 572,000 $ (3,200) Receipts INCOME STATEMENT (in U.S. dollars) 2017 Sales $ 564,000 $ Less Returns $ 12,500 $ $ 155,000 $ 2018 700,500 10,000 200,000 COGS Gross Profit $ 396,500 $ 490,500 Other Expenses Salaries Travel Car Leases Rent Payroll Tax Insurance Fuel/Maint. Benefits Advertising Utilities Misc. $ $ $ $ $ $ $ $ $ $ $ $ 186,000 $ 9,600 $ 7,000 $ 10,000 $ 5,000 $ 6,000 $ 2,000 $ 5,000 $ 3,000 $ 2,000 $ 1,500 $ 237,100 $ 240,000 11,000 9,000 15,000 7,000 6,000 3,000 7,000 3,500 2,500 1,600 305,600 Total Exp $ Operating Income Interest Taxes Profit After Tax $ $ $ $ 159,400 $ 15,600 $ 17,000 $ 126,800 $ 184,900 17,600 22,000 145,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Finance Investment And Advisory Applications

Authors: Jesse McDougall, Patrick Boyle

1st Edition

1530116597, 9781530116591

More Books

Students also viewed these Finance questions

Question

What are the parameters in a simple linear regression model?

Answered: 1 week ago

Question

Know the components of a position description

Answered: 1 week ago

Question

Explain the value of a true open-door policy

Answered: 1 week ago