Using this example of boeing (use same format) , calculate the 5 year target price for Mcdonalds. Use the data from 2020 going back. Show where data is being taken from.

Target Price: Basic earnings per share 12/31/2012 12/31/2013 12/31/2014 12/31/2015 9/30/2016 5.15 6.03 7.47 7.52 6.64 0.17 0.24 0.01 -0.12 0.074838 Average SY EPS Growth Price/ earnings (SY AVG) 17.3 Current Price per Share 155.39 FV= 9.5237145 (projected EPS) PV- -6.64 7.48% 5 years 0 NE PMT= Target Price 5Y take projected EPS times assumed price/carinings 164.760261 Target Price: Basic earnings per share 12/31/2012 12/31/2013 12/31/2014 12/31/2015 9/30/2016 5.15 6.03 7.47 7.52 6.64 0.17 0.24 0.01 -0.12 0.074838 Average SY EPS Growth Price/ earnings (SY AVG) 17.3 Current Price per Share 155.39 FV= 9.5237145 (projected EPS) PV- -6.64 7.48% 5 years 0 NE PMT= Target Price 5Y take projected EPS times assumed price/carinings 164.760261