Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using XYZ Company's income statements and balance sheets below, compute the company's cash conversation cycle (CCC). 2015 2014 Assets Cash $ 85,632 $ 84,530 Accounts

Using XYZ Company's income statements and balance sheets below, compute the company's cash conversation cycle (CCC).

2015

2014

Assets

Cash

$ 85,632

$ 84,530

Accounts receivable

878,000

778,000

Inventories

1,716,480

1,820,330

Total current assets

$ 2,680,112

$ 2, 682,860

Gross fixed assets

1,197,160

1,197,160

Less accumulated depreciation

380,120

390,255

Net fixed assets

$ 817,040

$ 806,905

Total assets

$ 3,497,152

$ 2,690,930

Liabilities and Equity

Accounts payable

$ 436,800

$ 525,700

Accruals

408,000

395,000

Notes payable

300,000

300,000

Total current liabilities

$ 1,144,800

1,220,700

Long-term debt

400,000

400,000

Common stock

1,721,176

1,721,176

Retained earnings

231,176

281,280

Total equity

$ 1,952,352

$ 2,002,456

Total liabilities and equity

$ 3,497,152

$3,623,156

2015

2014

Sales

$ 8,035,600

$ 7,860,500

Cost of goods sold

6,875,992

6,223,480

Other expenses

550,000

425,650

Total operating costs excluding deprec. & amort.

$ 7,425,992

$ 6,649,130

EBITDA

$ 609,608

$ 1,211,370

Deprec. & amort.

115,960

135,870

Operating income (EBIT)

$ 493,648

$ 1,075,500

Interest expense

71,008

98,002

Earnings before taxes

$ 422,640

$ 977,498

Taxes (40%)

169,056

390,999

Net income

$ 253,584

$ 586,499

EPS

$ 1.014

$ 2.346

DPS

$ 0.220

$ 0.220

Book value per share

$ 7.809

$ 8.009

Stock price

$ 12.17

$ 14.02

Shares outstanding

250,000

250,000

Tax rate

40.00%

40.00%

Lease payments

30,000

35,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Multinational Finance

Authors: Michael H. Moffett, Arthur I. Stonehill, David K. Eiteman

3rd Edition

0321541642, 9780321541642

More Books

Students also viewed these Finance questions