Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Utilizing case data from Figure 9 answer the following questions a. If CPKs Debt/Total Equity Capital Ratio was 10%; iii. What would be CPKs Beta?

Utilizing case data from Figure 9 answer the following questions a. If CPKs Debt/Total Equity Capital Ratio was 10%; iii. What would be CPKs Beta? b. If CPKs Debt/Total Equity Capital Ratio was 20%; iv. What would be CPKs Beta? c. If CPKs Debt/Total Equity Capital Ratio was 30%; v. What would be CPKs Beta?

image text in transcribed

Exhibit 9 CALIFORNIA PIZZA KITCHEN Pro Forma Tax Shield Effect of Recapitalization Scenarios (dollars in thousands, except share data; figures based on end of June 2007) Debt/Total Capital 10% 20% Actual 30% Interest rate (1) 6.16% 32.5% 6.16% 32.5% 6.16% 32.5% 6.16% 32.5% Tax rate Earnings before income taxes and interest(2) Interest expense Earnings before taxes Income taxes 30,054 1,391 30,054 0 30,054 9,755 20,299 28,663 9,303 30.054 2,783 27,271 8.852 18,419 30.054 4,174 25,880 8,400 17,480 Net income 19,359 Book value: Debt Equity Total capital 0 225.888 225,888 22,589 203,299 225,888 45,178 180,710 225,888 67,766 158,122 225,888 Market value: 0 22,589 45,178 67,766 Debt() Equity(4) 613.259 643,773 643,773 628,516 651,105 598,002 665,769 Market value of capital 658,437 Notes: (1) Interest rate of CPK's credit facility with Bank of America: LIBOR +0.80%. (2) Earnings before interest and taxes (EBIT) include interest income. > Market values of debt equal book values. (1) Actual market value of equity equals the share price ($22.10) multiplied by the current number of shares outstanding (29.13 million). Source: Case writer analysis based on CPK financial data. Exhibit 9 CALIFORNIA PIZZA KITCHEN Pro Forma Tax Shield Effect of Recapitalization Scenarios (dollars in thousands, except share data; figures based on end of June 2007) Debt/Total Capital 10% 20% Actual 30% Interest rate (1) 6.16% 32.5% 6.16% 32.5% 6.16% 32.5% 6.16% 32.5% Tax rate Earnings before income taxes and interest(2) Interest expense Earnings before taxes Income taxes 30,054 1,391 30,054 0 30,054 9,755 20,299 28,663 9,303 30.054 2,783 27,271 8.852 18,419 30.054 4,174 25,880 8,400 17,480 Net income 19,359 Book value: Debt Equity Total capital 0 225.888 225,888 22,589 203,299 225,888 45,178 180,710 225,888 67,766 158,122 225,888 Market value: 0 22,589 45,178 67,766 Debt() Equity(4) 613.259 643,773 643,773 628,516 651,105 598,002 665,769 Market value of capital 658,437 Notes: (1) Interest rate of CPK's credit facility with Bank of America: LIBOR +0.80%. (2) Earnings before interest and taxes (EBIT) include interest income. > Market values of debt equal book values. (1) Actual market value of equity equals the share price ($22.10) multiplied by the current number of shares outstanding (29.13 million). Source: Case writer analysis based on CPK financial data

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Core Concepts

Authors: Raymond Brooks

3rd Edition

0133866742, 9780133866742

More Books

Students also viewed these Finance questions

Question

In your opinion, how will HR change in the future? Why?

Answered: 1 week ago