Answered step by step
Verified Expert Solution
Question
1 Approved Answer
utstanding are Create a common size income statement and balance sheet. begin{tabular}{|c|c|c|} hline multicolumn{3}{|c|}{ Toy Manufacturer for year ending 2022} hline Sales & &
utstanding are Create a common size income statement and balance sheet. \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|c|}{ Toy Manufacturer for year ending 2022} \\ \hline Sales & & 0.00 \\ \hline Cost Of Good Sold & 0.00 & \\ \hline Gross Profit & & 0.00 \\ \hline Operating Expense & 0.00 & \\ \hline Operating Profit (EBIT) & & 0.00 \\ \hline Interest Expense & 0.00 & \\ \hline Earnings Befor Tax & & 0.00 \\ \hline Tax Expense & 0.00 & \\ \hline Net Income & & 0.00 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline Dividends Paid: & & 0.00 \\ \hline \multicolumn{2}{|c|}{ \# of Common Shares Outstanding } & 0.00 \\ \hline Earnings Per Share & & 0.00 \\ \hline Dividends Per Share & & 0.00 \\ \hline & & \\ \hline & & \\ \hline \multicolumn{3}{|l|}{ Common Size } \\ \hline \multicolumn{3}{|c|}{ Toy Manufacturer for year ending 2022} \\ \hline & & \\ \hline Sales & & 0% \\ \hline Cost Of Good Sold & 0% & \\ \hline Gross Profit & & 0% \\ \hline Operating Expense & 0% & \\ \hline Operating Profit (EBIT) & & 0% \\ \hline Interest Expense & 0% & \\ \hline Earnings Befor Tax & & 0% \\ \hline Tax Expense & 0% & \\ \hline Net Income & & 0% \\ \hline Dividends Paid: & & 0% \\ \hline \multicolumn{2}{|c|}{# of Common Shares Outstanding } & 0% \\ \hline Earnings Per Share & & 0% \\ \hline Dividends Per Share & & 0% \\ \hline \end{tabular} Create a common size income statement and balance sheet. \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ Blance Sheet as of December 30, 2021 and 2022} \\ \hline & & & & & \\ \hline & 2021 & 2022 & & 2021 & 2022 \\ \hline Assets & & & Liability \& Stock Holders Equity & & \\ \hline Cash & 27,000.00 & 24,000.00 & Accounts payable & 7,500,00 & 9,500.00 \\ \hline Accounts Receivables & 10,500.00 & 13,500.00 & Accrude Expenses & 4,400.00 & 3,000.00 \\ \hline Inventory & 13,000.00 & 8,375.00 & Total Current Liability & 11,900.00 & 12,500.00 \\ \hline Other Current Assets & & & & & \\ \hline Total Current Assets & 50,500.00 & 45,875.00 & Long Term Dept & 45,000.00 & 40,000.00 \\ \hline Plant and equipment & 50,000.00 & 50,000.00 & Total Liability & 45,000.00 & 40,000.00 \\ \hline Accumulated depreciation & 5,000.00 & 7,500.00 & & & \\ \hline Net Plant and equipment & 45,000.00 & 42,500.00 & & & \\ \hline & & & Common Stock Par Value & 15.00 & 15.00 \\ \hline & & & Paid In Capital & 30,000.00 & 30,000.00 \\ \hline & & & Retained Eamings & 8,600.00 & 5,875.00 \\ \hline & & & Total Common Stock Holders Equity & 38,600.00 & 35,875.00 \\ \hline Total Assets & 95,500,00 & 88,375.00 & Total Liability \& Stock Holders Equity & 95,500.00 & 88,375.00 \\ \hline & & & & & \\ \hline & & & & & \\ \hline Common Size Balance Shi & & & & & \\ \hline & 2021 & 2022 & & 2021 & 2022 \\ \hline Assets & & & Liability \& Stock Holders Equity & & \\ \hline & & & & & \\ \hline Cash & & & Accounts payable & & \\ \hline Accounts Receivables & & & Accrude Expenses & & \\ \hline Inventory & & & Total Current Liability & 0% & 0% \\ \hline Other Current Assets & & & & & \\ \hline Total Current Assets & 0% & 0% & Long Term Dept & & \\ \hline Plant and equipment & & & Total Liability & 0% & 0% \\ \hline Accumulated depreciation & & & & & \\ \hline Net Plant and equipment & 0% & 0% & & & \\ \hline & & & Common Stock Par Value & & \\ \hline & & & Paid In Capital & & \\ \hline & & & Retained Earnings & & \\ \hline & & & Total Common Stock Holders Equity & 0% & 0% \\ \hline Total Assets & 0% & 0% & Total Liability \& Stock Holders Equity & 0% & 0% \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|c|}{ Toy Manufacturer for year ending 2022} \\ \hline Sales & & 0.00 \\ \hline Cost Of Good Sold & 0.00 & \\ \hline Gross Profit & & 0.00 \\ \hline Operating Expense & 0.00 & \\ \hline Operating Profit (EBIT) & & 0.00 \\ \hline Interest Expense & 0.00 & \\ \hline Earnings Befor Tax & & 0.00 \\ \hline Tax Expense & 0.00 & \\ \hline Net Income & & 0.00 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline Dividends Paid: & & 0.00 \\ \hline \multicolumn{2}{|c|}{ \# of Common Shares Outstanding } & 0.00 \\ \hline Earnings Per Share & & 0.00 \\ \hline Dividends Per Share & & 0.00 \\ \hline & & \\ \hline & & \\ \hline \multicolumn{3}{|l|}{ Common Size } \\ \hline \multicolumn{3}{|c|}{ Toy Manufacturer for year ending 2022} \\ \hline & & \\ \hline Sales & & 0% \\ \hline Cost Of Good Sold & 0% & \\ \hline Gross Profit & & 0% \\ \hline Operating Expense & 0% & \\ \hline Operating Profit (EBIT) & & 0% \\ \hline Interest Expense & 0% & \\ \hline Earnings Befor Tax & & 0% \\ \hline Tax Expense & 0% & \\ \hline Net Income & & 0% \\ \hline Dividends Paid: & & 0% \\ \hline \multicolumn{2}{|c|}{# of Common Shares Outstanding } & 0% \\ \hline Earnings Per Share & & 0% \\ \hline Dividends Per Share & & 0% \\ \hline \end{tabular} Create a common size income statement and balance sheet. \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ Blance Sheet as of December 30, 2021 and 2022} \\ \hline & & & & & \\ \hline & 2021 & 2022 & & 2021 & 2022 \\ \hline Assets & & & Liability \& Stock Holders Equity & & \\ \hline Cash & 27,000.00 & 24,000.00 & Accounts payable & 7,500,00 & 9,500.00 \\ \hline Accounts Receivables & 10,500.00 & 13,500.00 & Accrude Expenses & 4,400.00 & 3,000.00 \\ \hline Inventory & 13,000.00 & 8,375.00 & Total Current Liability & 11,900.00 & 12,500.00 \\ \hline Other Current Assets & & & & & \\ \hline Total Current Assets & 50,500.00 & 45,875.00 & Long Term Dept & 45,000.00 & 40,000.00 \\ \hline Plant and equipment & 50,000.00 & 50,000.00 & Total Liability & 45,000.00 & 40,000.00 \\ \hline Accumulated depreciation & 5,000.00 & 7,500.00 & & & \\ \hline Net Plant and equipment & 45,000.00 & 42,500.00 & & & \\ \hline & & & Common Stock Par Value & 15.00 & 15.00 \\ \hline & & & Paid In Capital & 30,000.00 & 30,000.00 \\ \hline & & & Retained Eamings & 8,600.00 & 5,875.00 \\ \hline & & & Total Common Stock Holders Equity & 38,600.00 & 35,875.00 \\ \hline Total Assets & 95,500,00 & 88,375.00 & Total Liability \& Stock Holders Equity & 95,500.00 & 88,375.00 \\ \hline & & & & & \\ \hline & & & & & \\ \hline Common Size Balance Shi & & & & & \\ \hline & 2021 & 2022 & & 2021 & 2022 \\ \hline Assets & & & Liability \& Stock Holders Equity & & \\ \hline & & & & & \\ \hline Cash & & & Accounts payable & & \\ \hline Accounts Receivables & & & Accrude Expenses & & \\ \hline Inventory & & & Total Current Liability & 0% & 0% \\ \hline Other Current Assets & & & & & \\ \hline Total Current Assets & 0% & 0% & Long Term Dept & & \\ \hline Plant and equipment & & & Total Liability & 0% & 0% \\ \hline Accumulated depreciation & & & & & \\ \hline Net Plant and equipment & 0% & 0% & & & \\ \hline & & & Common Stock Par Value & & \\ \hline & & & Paid In Capital & & \\ \hline & & & Retained Earnings & & \\ \hline & & & Total Common Stock Holders Equity & 0% & 0% \\ \hline Total Assets & 0% & 0% & Total Liability \& Stock Holders Equity & 0% & 0% \\ \hline \end{tabular}
utstanding are Create a common size income statement and balance sheet.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started