-UU... a A18-11 Lessee Accounting: Griffiths Ltd. has a five-year lease, and the following lease liability amortization table was prepared when the lease was originally signed, using an 8% interest rate. Griffiths expects to pay $4,323 at the end of the lease related to the residual value guarantee. SCHEDULE OF LEASE LIABILITY AMORTIZATION Lease Payment Outstanding Balance Interest Payment Incr./(Decr.) in Balance Ending Balance Opening $59,000 First $ 13,000 $(13,000) $46,000 Second 46.000 13,000 36,680 $3,680 2.934 Third 36,680 13,000 26,614 Fourth 26,614 2.129 13,000 (9,320) (10,066) (10,871) (11,741) (4,003) 15.744 Fifth 15,744 1.259 13,000 4,003 Final 4,003 320 4.323 0 Daurada D 28 MacBook Pro Third a 36,680 2,934 13,000 (10,066) Fourth 26,614 26,614 2.129 13,000 Fifth 15.744 15,744 1.259 (10,871) (11,741) 13,000 4,003 Final 4,003 320 4,323 (4,003) 0 Required: 1. The lease was entered into on 1 March 20X5. Give the journal entries for 20X5, up to and including the 31 December 20X5 adjusting journal entries for the end of the fiscal year. The company uses the half-year rule for depreciation. 2. It is now 31 December 20X7. All payments have been made on schedule, and all Intries have been made correctly. Page 1308 Calculate 20X7 total interest expense, and the amount that will appear on the 31 December 20X7 SFP with respect to the lease liability. Show the current and long-term amounts separately. 3. At the end of the fifth lease year, Griffiths must pay $1,623 in cash related to the residual value guarantee. Provide all journal entries that would be made on this date with respect to interest, depreciation, the sale and final payment to the lessor. excel A18-12 lessee Liability Amortization Table: Entries ES 28 W9 MacBook Pro -UU... a A18-11 Lessee Accounting: Griffiths Ltd. has a five-year lease, and the following lease liability amortization table was prepared when the lease was originally signed, using an 8% interest rate. Griffiths expects to pay $4,323 at the end of the lease related to the residual value guarantee. SCHEDULE OF LEASE LIABILITY AMORTIZATION Lease Payment Outstanding Balance Interest Payment Incr./(Decr.) in Balance Ending Balance Opening $59,000 First $ 13,000 $(13,000) $46,000 Second 46.000 13,000 36,680 $3,680 2.934 Third 36,680 13,000 26,614 Fourth 26,614 2.129 13,000 (9,320) (10,066) (10,871) (11,741) (4,003) 15.744 Fifth 15,744 1.259 13,000 4,003 Final 4,003 320 4.323 0 Daurada D 28 MacBook Pro Third a 36,680 2,934 13,000 (10,066) Fourth 26,614 26,614 2.129 13,000 Fifth 15.744 15,744 1.259 (10,871) (11,741) 13,000 4,003 Final 4,003 320 4,323 (4,003) 0 Required: 1. The lease was entered into on 1 March 20X5. Give the journal entries for 20X5, up to and including the 31 December 20X5 adjusting journal entries for the end of the fiscal year. The company uses the half-year rule for depreciation. 2. It is now 31 December 20X7. All payments have been made on schedule, and all Intries have been made correctly. Page 1308 Calculate 20X7 total interest expense, and the amount that will appear on the 31 December 20X7 SFP with respect to the lease liability. Show the current and long-term amounts separately. 3. At the end of the fifth lease year, Griffiths must pay $1,623 in cash related to the residual value guarantee. Provide all journal entries that would be made on this date with respect to interest, depreciation, the sale and final payment to the lessor. excel A18-12 lessee Liability Amortization Table: Entries ES 28 W9 MacBook Pro
