Uyum Unadjusted Trial Balance Shaded cells have feedback. Adjusted Trial Balance Shaded cells have feedbac DEBIT ACCOUNT TITLE DEBIT CREDIT ACCOUNT TITLE CREDIT 1 Cash 52,470.00 1 Cash 52,470.00 2 Accounts Receivable 33.800,00 2 Accounts Receivable 33,800.00 Supplies 6,500.00 3 Supplies 3,900.00 4 Prepaid Rent 19,000,00 Prepaid Rent 18,460.00 5 Prepaid Insurance 73,100.00 5 Prepaid Insurance 73,100.00 6 Office Equipment 2.700.00 2,700.00 6 Office Equipment > Accumulated Depreciation Office Equipment 10,990.00 7 Accumulated Depreciation Office Equipment 10,990.00 Accounts Payable 510,00 & Accounts Payable 510.00 9 Salaries Payable 44,400.00 Salaries Payable 4,100.00 10 Uneamed Fees 2,800.00 10 Unearned Fees 2,800.00 11 Samantha Hogan, Capital 680.00 11 Samantha Hogan, Capital 680.00 12 Samantha Hogan, Drawing 38,800.00 12 Samantha Hogan, Drawing 79,100,00 13 Fees Earned 4,000.00 13 Fees Earned 4,190.00 14 Salary Expense 440.00 14 Salary Expense 440.00 15 Rent Expense 910.00 15 Rent Expense 910.00 27,100,00 16 Supplies Expense 27,100.00 16 Supplies Expense 2,600.00 17 Depreciation Expense 15 Insurance Expense 17 Depreciation Expense 18 Insurance Expense 19 Miscellaneous Expense 540.00 19 Miscellaneous Expense 190.00 20 Totals 159,100.00 159,100.00 20 Totals 159,290.00 159,290.00 For the past several years, Samantha Hogan has operated a part-time consulting business from her home. As of July 1, 20Y9, Samantha decided to move to rented quarters and to operate the business, which was to be known as Arborvite Consulting, on a full-time basis. Arborvite Consulting entered into the following transactions during July: Jul. 1 1 2 The following assets were received from Samantha Hogan: cash, $25,700; accounts receivable, $30,200; supplies, $5,100; and office equipment, $12,100. There were no liabilities received. Paid three months' rent on a lease rental contract, $8,100. Paid the premiums on property and casualty insurance policies, $6, 100. Received cash from clients as an advance payment for services to be provided and recorded it as unearned fees, $10,800. Purchased additional office equipment on account from Office Necessities Co., $6,900. 3 5 6 Received cash from clients on account, $17,300. 10 12 Pald cash for a newspaper advertisement, $680. Paid Office Necessities Co. for part of the debt incurred on July 5, $4,100. Provided services on account for the period July 1-12, $19,200. Paid receptionist for two weeks' salary, S2,000. 12 14 Record the following transactions on Page 2 of the journal: Jul. 17 18 20 24 26 Received cash from cash clients for fees earned during the period July 1-17, $14,100. Paid cash for supplies, $1,400. $. Provided services on account for the period July 13-20. $12,200. . Received cash from cash clients for fees eamed for the period July 17-24, $11,500. Received cash from clients on account, $16,300. . Paid receptionist for two weeks' salary, $2,000. Paid telephone bill for July. $440. Paid electricity bill for July, 1910. Received cash from cash clients for fees earned for the period July 2531, $9,600. Provided services on account for the remainder of July, $7,400. 27 29 31 31 31 31 Samantha withdrew $27,100 for personal use. Required: 1. Journalize each transaction in a two-column journal starting on Page 1, referring to the chart of accounts in selecting the accounts to be debited and credited. (Do not insert the account numbers in the journal at this time.) 2. Post the July transactions. A. Download the spreadsheet in the Ledger panel and save the Excel file to your computer. Use the spreadsheet to post the July transactions from the journal to a ledger of four-column accounts. Be sure to save your work in Excel as it will be used to complete the following steps in Part 1 of this problem as well as steps in Part 2 of this problem. Your input into the spreadsheet will not be included in your grade in CengageNOW on this problem. B. Add the appropriate posting reference to the journal in CengageNOW. 3. Prepare an unadjusted trial balance. Accounts with zero balances can be left blank. 4. At the end of July, the following adjustment data were assembled. Analyze and use these data to complete requirements (5) and (6). Insurance expired during July is $510. Supplies on hand on July 31 are $3,900. Depreciation of office equipment for July is $540. Accrued receptionist salary on July 31 is $190. Rent expired during July is $2,700. Unearned fees on July 31 are $4,100. 5. (Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on an end-of-period work sheet and complete the spreadsheet. Find a blank end-of-period work sheet in the Excel spreadsheet you previously downloaded. 6. A. Journalize the adjusting entries on page 3 of the journal. Adjusting entries are recorded on July 31. B. Use the attached spreadsheet in the Ledger panel to post the adjusting entries to the ledger of four-column accounts, inserting balances is the accounts affected. Add the appropriate posting reference to the adjusting entries in the journal in CengageNOW. 7. Prepare an adjusted trial balance. Uyum Unadjusted Trial Balance Shaded cells have feedback. Adjusted Trial Balance Shaded cells have feedbac DEBIT ACCOUNT TITLE DEBIT CREDIT ACCOUNT TITLE CREDIT 1 Cash 52,470.00 1 Cash 52,470.00 2 Accounts Receivable 33.800,00 2 Accounts Receivable 33,800.00 Supplies 6,500.00 3 Supplies 3,900.00 4 Prepaid Rent 19,000,00 Prepaid Rent 18,460.00 5 Prepaid Insurance 73,100.00 5 Prepaid Insurance 73,100.00 6 Office Equipment 2.700.00 2,700.00 6 Office Equipment > Accumulated Depreciation Office Equipment 10,990.00 7 Accumulated Depreciation Office Equipment 10,990.00 Accounts Payable 510,00 & Accounts Payable 510.00 9 Salaries Payable 44,400.00 Salaries Payable 4,100.00 10 Uneamed Fees 2,800.00 10 Unearned Fees 2,800.00 11 Samantha Hogan, Capital 680.00 11 Samantha Hogan, Capital 680.00 12 Samantha Hogan, Drawing 38,800.00 12 Samantha Hogan, Drawing 79,100,00 13 Fees Earned 4,000.00 13 Fees Earned 4,190.00 14 Salary Expense 440.00 14 Salary Expense 440.00 15 Rent Expense 910.00 15 Rent Expense 910.00 27,100,00 16 Supplies Expense 27,100.00 16 Supplies Expense 2,600.00 17 Depreciation Expense 15 Insurance Expense 17 Depreciation Expense 18 Insurance Expense 19 Miscellaneous Expense 540.00 19 Miscellaneous Expense 190.00 20 Totals 159,100.00 159,100.00 20 Totals 159,290.00 159,290.00 For the past several years, Samantha Hogan has operated a part-time consulting business from her home. As of July 1, 20Y9, Samantha decided to move to rented quarters and to operate the business, which was to be known as Arborvite Consulting, on a full-time basis. Arborvite Consulting entered into the following transactions during July: Jul. 1 1 2 The following assets were received from Samantha Hogan: cash, $25,700; accounts receivable, $30,200; supplies, $5,100; and office equipment, $12,100. There were no liabilities received. Paid three months' rent on a lease rental contract, $8,100. Paid the premiums on property and casualty insurance policies, $6, 100. Received cash from clients as an advance payment for services to be provided and recorded it as unearned fees, $10,800. Purchased additional office equipment on account from Office Necessities Co., $6,900. 3 5 6 Received cash from clients on account, $17,300. 10 12 Pald cash for a newspaper advertisement, $680. Paid Office Necessities Co. for part of the debt incurred on July 5, $4,100. Provided services on account for the period July 1-12, $19,200. Paid receptionist for two weeks' salary, S2,000. 12 14 Record the following transactions on Page 2 of the journal: Jul. 17 18 20 24 26 Received cash from cash clients for fees earned during the period July 1-17, $14,100. Paid cash for supplies, $1,400. $. Provided services on account for the period July 13-20. $12,200. . Received cash from cash clients for fees eamed for the period July 17-24, $11,500. Received cash from clients on account, $16,300. . Paid receptionist for two weeks' salary, $2,000. Paid telephone bill for July. $440. Paid electricity bill for July, 1910. Received cash from cash clients for fees earned for the period July 2531, $9,600. Provided services on account for the remainder of July, $7,400. 27 29 31 31 31 31 Samantha withdrew $27,100 for personal use. Required: 1. Journalize each transaction in a two-column journal starting on Page 1, referring to the chart of accounts in selecting the accounts to be debited and credited. (Do not insert the account numbers in the journal at this time.) 2. Post the July transactions. A. Download the spreadsheet in the Ledger panel and save the Excel file to your computer. Use the spreadsheet to post the July transactions from the journal to a ledger of four-column accounts. Be sure to save your work in Excel as it will be used to complete the following steps in Part 1 of this problem as well as steps in Part 2 of this problem. Your input into the spreadsheet will not be included in your grade in CengageNOW on this problem. B. Add the appropriate posting reference to the journal in CengageNOW. 3. Prepare an unadjusted trial balance. Accounts with zero balances can be left blank. 4. At the end of July, the following adjustment data were assembled. Analyze and use these data to complete requirements (5) and (6). Insurance expired during July is $510. Supplies on hand on July 31 are $3,900. Depreciation of office equipment for July is $540. Accrued receptionist salary on July 31 is $190. Rent expired during July is $2,700. Unearned fees on July 31 are $4,100. 5. (Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on an end-of-period work sheet and complete the spreadsheet. Find a blank end-of-period work sheet in the Excel spreadsheet you previously downloaded. 6. A. Journalize the adjusting entries on page 3 of the journal. Adjusting entries are recorded on July 31. B. Use the attached spreadsheet in the Ledger panel to post the adjusting entries to the ledger of four-column accounts, inserting balances is the accounts affected. Add the appropriate posting reference to the adjusting entries in the journal in CengageNOW. 7. Prepare an adjusted trial balance