Vail Venture Investors, LLC is trying to decide how much percent equity ownership in Black Hawk Products, Inc. it will need in exchange for a $5 million investment. Vail Venture Investors has a target compound rate of return of 35.25 percent on venture investments like Black Hawk Products. Depending on the success of products currently under development, Vail Ventures investment in Black Hawk could turn out to be a complete failure (black hole), barely surviving (living dead), or wildly successful (venture utopia). Vail Venture assigns probabilities of .20, .50, and .30, respectively, to the three possible outcomes. Following are the 3 cash flow scenarios or outcomes for the Black Hawk Products investment that Vail Venture expects to exit at the end of five years.

Outcome	Yr1	Yr2	Yr3	Yr4	Yr5
Black Hole	0	0	0	0	0.00
Living Dead	0	0	0	0	$ 10,000,000.00
Venture Utopia	0	0	0	0	$ 48,249,000.00

Calculate the present value of Venture Utopia outcome for Black Hawk Products.

Group of answer choices

$10,341,265.35

$11,513,986.16

$8,742,100.61

$10,021,432.40

$10,661,098.30