Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Valuation Using Price-to-NOA Multiple and PB Multiple The following table provides summary data for Target and its competitors, Kohl's and Wal-Mart. (in millions) Target Kohl's

Valuation Using Price-to-NOA Multiple and PB Multiple The following table provides summary data for Target and its competitors, Kohl's and Wal-Mart.

(in millions) Target Kohl's Wal-Mart
Company assumed value -- $21,598 $242,306
Equity assumed value -- $20,970 $203,288
Net operating assets $25,152 $6,231 $100,591
Book value of equity $15,633 $5,603 $61,573
Net nonoperating obligations (assets) $9,519 $628 $39,018
Common shares outstanding 860 shares 321 shares 41 shares

(a) Compute the price to net operating assets ratio for both Kohl's and Wal-Mart.

Round your answers to two decimal places.

Kohl's Answer

Wal-Mart Answer

(b) Use Kohl's and Wal-Mart as comparables, along with the price to NOA ratios from part (a), and then estimate for Target its company intrinsic value, its equity intrinsic value, and its equity intrinsic value per share.

Round the intrinsic value and equity intrinsic value to the nearest million and the value per share to the nearest cent. Average of the two rounded ratios in (a) above Answer

(Round to two decimal places.)

Use your rounded answer above to calculate the following: Company intrinsic value $Answer

million Equity intrinsic value $Answer

million Equity intrinsic value per share $Answer

(c) Compute the PB ratio for both Kohl's and Wal-Mart.

Round your answers to two decimal places. Kohl's Answer

Wal-Mart Answer

(d) Use Kohl's and Wal-Mart as comparables, along with the PB ratios from part (c), and then estimate for Target its equity intrinsic value and its equity intrinsic value per share.

Round the equity intrinsic value to the nearest million and the value per share to the nearest cent. Average of the two rounded ratios in (c) above Answer

(Round to two decimal places.)

Use the rounded average calculated above to calculate the following: Equity intrinsic value $Answer

million Equity intrinsic value per share $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ressourceneffizientes Wirtschaften

Authors: Heinz Karl Prammer

2nd Edition

3658046082, 9783658046088

More Books

Students also viewed these Accounting questions

Question

12. The x2 value is: (a) 12.162 (b) 21.516 (c) 22.305 (d) 525

Answered: 1 week ago

Question

What does this public not want on this issue?

Answered: 1 week ago

Question

What does this public want on this issue?

Answered: 1 week ago