Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Valuing Stocks Suppose today is the beginning of 2020. The table below reports historical financial information of company RS. Finish the table and calcualte the

image text in transcribed

Valuing Stocks Suppose today is the beginning of 2020. The table below reports historical financial information of company RS. Finish the table and calcualte the value of its stock. Assume dividends are paid at the end of each year. The forecasted data for year 2020 is provided to you. BVPS is the book value (equity) per share. Put your final answers in the highlighted areas. Show your work in the current worksheet. Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 8.51 1.30 10.73 1.64 0.15 0.15 BVPS, start of year EPS ROE Payout ratio Dividends per share (DIV) Retained earnings BVPS, end of year 7.00 0.81 0.116 0.247 0.20 0.61 7.61 7.61 1.10 0.145 0.182 0.20 0.90 8.51 9.51 1.52 0.160 0.197 0.30 1.22 10.73 11.77 2.00 0.170 0.300 0.60 1.40 13.17 0.15 0.30 13.17 2.03 0.154 0.394 0.80 1.23 14.40 0.15 0.30 0.15 0.30 0.10 0.30 0.10 0.30 0.10 0.30 0.153 0.231 0.30 1.00 9.51 0.10 0.30 0.30 0.153 0.366 0.60 1.04 11.77 0.30 F Dividend growth rate 0 0.5 0 1 0 0.3 Cost of capital, r ROE, 2021-2025 ROE, 2026 and forward Payout ratio, 2021-2025 Payout ratio, 2026 and forward 0.10 0.15 0.10 0.30 0.30 Price Valuing Stocks Suppose today is the beginning of 2020. The table below reports historical financial information of company RS. Finish the table and calcualte the value of its stock. Assume dividends are paid at the end of each year. The forecasted data for year 2020 is provided to you. BVPS is the book value (equity) per share. Put your final answers in the highlighted areas. Show your work in the current worksheet. Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 8.51 1.30 10.73 1.64 0.15 0.15 BVPS, start of year EPS ROE Payout ratio Dividends per share (DIV) Retained earnings BVPS, end of year 7.00 0.81 0.116 0.247 0.20 0.61 7.61 7.61 1.10 0.145 0.182 0.20 0.90 8.51 9.51 1.52 0.160 0.197 0.30 1.22 10.73 11.77 2.00 0.170 0.300 0.60 1.40 13.17 0.15 0.30 13.17 2.03 0.154 0.394 0.80 1.23 14.40 0.15 0.30 0.15 0.30 0.10 0.30 0.10 0.30 0.10 0.30 0.153 0.231 0.30 1.00 9.51 0.10 0.30 0.30 0.153 0.366 0.60 1.04 11.77 0.30 F Dividend growth rate 0 0.5 0 1 0 0.3 Cost of capital, r ROE, 2021-2025 ROE, 2026 and forward Payout ratio, 2021-2025 Payout ratio, 2026 and forward 0.10 0.15 0.10 0.30 0.30 Price

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Modeling Using Excel And VBA

Authors: Chandan Sengupta

1st Edition

0471267686, 978-0471267683

More Books

Students also viewed these Finance questions