Variation Units Units Sold Produced Base Info - given in 4,000 4,000 original problem Scenario 1 4,500 4,300 Scenario 2 5,200 5,000 Scenario 3 3.700 3.600 Variation Sales Price: should be able to change the Sales Price and have it automatically calculate Sales Ravanie Schedule of Cost of Goods Manufactured based on costs given. It should calculate individual costs and total CGM with Total and Per Unit values given changes in production levels. Balance Sheet Inventory Balances --- in total and per Unit based on the differences between Items Produced and Items Sold Income Statement in a Contribution Approach Income Statement Format - this is not the handout solution format. The Income Statement should have all revenues and costs properly categorized with total and per unit amounts based on varying sales levels Units Variation Units Sold Produced Base Info - given in 4,000 4,000 original problem Scenario 1 4,500 4,300 Scenario 2 5, 200 5,000 Scenario 3 3.700 3,600 Variation Sales Price: should be able to change the Sales Price and have it automatically calculate Sales Revenues. . Variation Units Units Sold Produced Base Info - given in 4,000 4,000 original problem Scenario 1 4,500 4,300 Scenario 2 5,200 5,000 Scenario 3 3.700 3.600 Variation Sales Price: should be able to change the Sales Price and have it automatically calculate Sales Ravanie Schedule of Cost of Goods Manufactured based on costs given. It should calculate individual costs and total CGM with Total and Per Unit values given changes in production levels. Balance Sheet Inventory Balances --- in total and per Unit based on the differences between Items Produced and Items Sold Income Statement in a Contribution Approach Income Statement Format - this is not the handout solution format. The Income Statement should have all revenues and costs properly categorized with total and per unit amounts based on varying sales levels Units Variation Units Sold Produced Base Info - given in 4,000 4,000 original problem Scenario 1 4,500 4,300 Scenario 2 5, 200 5,000 Scenario 3 3.700 3,600 Variation Sales Price: should be able to change the Sales Price and have it automatically calculate Sales Revenues