Vaughn Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $29,760 in the first quarter, and $4,960 increments are expected in the remaining quarters of 2022. Fixed expenses are expected to be $49,600 in each quarter. Prepare the selling and administrative expense budget by quarters and in total for 2022