Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Vaughn Company has the following information about a potential capital investment: Initial investment $ 330,000 Annual cash inflow $ 76,000 Expected life 8 years Cost
Vaughn Company has the following information about a potential capital investment:
Initial investment | $ 330,000 |
---|---|
Annual cash inflow | $ 76,000 |
Expected life | 8 years |
Cost of capital | 15% |
Required:
1. Calculate the net present value of this project
TABLE 11.2A Present Value of $1
Periods | 2% | 3% | 3.75% | 4% | 4.25% | 5% | 6% | 7% | 8% |
---|---|---|---|---|---|---|---|---|---|
1 | 0.9804 | 0.9709 | 0.9639 | 0.9615 | 0.9592 | 0.9524 | 0.9434 | 0.9346 | 0.9259 |
2 | 0.9612 | 0.9426 | 0.9290 | 0.9246 | 0.9201 | 0.9070 | 0.8900 | 0.8734 | 0.8573 |
3 | 0.9423 | 0.9151 | 0.8954 | 0.8890 | 0.8826 | 0.8638 | 0.8396 | 0.8163 | 0.7938 |
4 | 0.9238 | 0.8885 | 0.8631 | 0.8548 | 0.8466 | 0.8227 | 0.7921 | 0.7629 | 0.7350 |
5 | 0.9057 | 0.8626 | 0.8319 | 0.8219 | 0.8121 | 0.7835 | 0.7473 | 0.7130 | 0.6806 |
6 | 0.8880 | 0.8375 | 0.8018 | 0.7903 | 0.7790 | 0.7462 | 0.7050 | 0.6663 | 0.6302 |
7 | 0.8706 | 0.8131 | 0.7728 | 0.7599 | 0.7473 | 0.7107 | 0.6651 | 0.6227 | 0.5835 |
8 | 0.8535 | 0.7894 | 0.7449 | 0.7307 | 0.7168 | 0.6768 | 0.6274 | 0.5820 | 0.5403 |
9 | 0.8368 | 0.7664 | 0.7180 | 0.7026 | 0.6876 | 0.6446 | 0.5919 | 0.5439 | 0.5002 |
10 | 0.8203 | 0.7441 | 0.6920 | 0.6756 | 0.6595 | 0.6139 | 0.5584 | 0.5083 | 0.4632 |
20 | 0.6730 | 0.5537 | 0.4789 | 0.4564 | 0.4350 | 0.3769 | 0.3118 | 0.2584 | 0.2145 |
Periods | 9% | 10% | 11% | 12% | 13% | 14% | 15% | 20% | 25% |
1 | 0.9174 | 0.9091 | 0.9009 | 0.8929 | 0.8850 | 0.8772 | 0.8696 | 0.8333 | 0.8000 |
2 | 0.8417 | 0.8264 | 0.8116 | 0.7972 | 0.7831 | 0.7695 | 0.7561 | 0.6944 | 0.6400 |
3 | 0.7722 | 0.7513 | 0.7312 | 0.7118 | 0.6931 | 0.6750 | 0.6575 | 0.5787 | 0.5120 |
4 | 0.7084 | 0.6830 | 0.6587 | 0.6355 | 0.6133 | 0.5921 | 0.5718 | 0.4823 | 0.4096 |
5 | 0.6499 | 0.6209 | 0.5935 | 0.5674 | 0.5428 | 0.5194 | 0.4972 | 0.4019 | 0.3277 |
6 | 0.5963 | 0.5645 | 0.5346 | 0.5066 | 0.4803 | 0.4556 | 0.4323 | 0.3349 | 0.2621 |
7 | 0.5470 | 0.5132 | 0.4817 | 0.4523 | 0.4251 | 0.3996 | 0.3759 | 0.2791 | 0.2097 |
8 | 0.5019 | 0.4665 | 0.4339 | 0.4039 | 0.3762 | 0.3506 | 0.3269 | 0.2326 | 0.1678 |
9 | 0.4604 | 0.4241 | 0.3909 | 0.3606 | 0.3329 | 0.3075 | 0.2843 | 0.1938 | 0.1342 |
10 | 0.4224 | 0.3855 | 0.3522 | 0.3220 | 0.2946 | 0.2697 | 0.2472 | 0.1615 | 0.1074 |
20 | 0.1784 | 0.1486 | 0.1240 | 0.1037 | 0.0868 | 0.0728 | 0.0611 | 0.0261 | 0.0115 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started