Question
VC Method CALCULATIONS Deal Information Exit value $40,000,000 Time to exit 4 Discount rate 60.00% Investment amount $4,000,000 Number of existing shares 1,000,000 Post-Money X
| VC Method | CALCULATIONS | Deal Information |
| Exit value | $40,000,000 | |
| Time to exit | 4 | |
| Discount rate | 60.00% | |
| Investment amount | $4,000,000 | |
| Number of existing shares | 1,000,000 | |
| Post-Money | X | X |
| Pre-Money | X | X |
| Ownership % of VC | X | X |
| Ownership % of founders | X | X |
| Number of new shares | X | X |
| Price per share | X | X |
| Final wealth of VC | X | X |
| Final wealth of founders | X | X |
| PV of VCs wealth | X | |
| PV of founders wealth | X | X |
| VC Method | CALCULATIONS (higher initial investment) | Deal Information |
| Exit value | $40,000,000 | |
| Time to exit | 4 | |
| Discount rate | 60.00% | |
| Investment amount | $4,200,000 | |
| Number of existing shares | 1,000,000 | |
| Post-Money | X | X |
| Pre-Money | X | X |
| Ownership % of VC | X | X |
| Ownership % of founders | X | X |
| Number of new shares | X | X |
| Price per share | X | X |
| Final wealth of VC | X | X |
| Final wealth of founders | X | X |
| PV of VCs wealth | X | |
| PV of founders wealth | X | X |
X denotes the field that needs to be answered.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
How To Understand Business Finance
Authors: Bob Cinnamon, Brian Helweg-Larsen
2nd Edition
0749460202, 978-0749460204
