Question
VENTURE, a company specializing in accounting software, is considering a new project as part of its development in Germany. The project team has to present
VENTURE, a company specializing in accounting software, is considering a new project as part of its development in Germany. The project team has to present a business plan to the investment committee in order to analyze the profitability of this development. The investment committee will make its decision based on the NPV of the project.
The project data are as follows:
- Life of the project: 5 years
- Constant annual turnover over 5 years: €400,000
- Direct costs (as a % of turnover): 40%.
- Fixed costs: €100,000
- Initial investment: €119974
- Depreciation allowance: 15000 € (part of the investment is not depreciable)
- Resale in year 5 of the software patent: 9000 €.
- WCR: 10% of turnover; the WCR is incurred at the beginning of each year and will be recovered at the end of the 5th year.
- Tax rate: 33.1/3%.
- WACC = 10%.
Calculate the NPV of the project.
Round to the nearest euro. If the NPV is negative, put a - sign before the figure
Step by Step Solution
3.34 Rating (154 Votes )
There are 3 Steps involved in it
Step: 1
To calculate the Net Present Value NPV of the project we will need to determine the annual cash flows for each year and then discount them back to the ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started