Verna's makes all sales on account, subject to the following collection pattern: 30% are collected in the month of sale; 60% are collected in the first month after sale; and 10% are collected in the second month after sale. If sales for October, November, and December were $76,000, $66,000, and $56,000, respectively, what was the budgeted receivables balance on December 31?