Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

VERNON COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $ 24,500 $ 20,500 Marketable securities 21,700 7,700 Accounts

VERNON COMPANY
Balance Sheets As of December 31
Year 4 Year 3
Assets
Current assets
Cash $ 24,500 $ 20,500
Marketable securities 21,700 7,700
Accounts receivable (net) 58,000 50,000
Inventories 143,000 151,000
Prepaid items 27,000 12,000
Total current assets 274,200 241,200
Investments 32,000 25,000
Plant (net) 295,000 280,000
Land 27,000 22,000
Total assets $ 628,200 $ 568,200
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $ 35,200 $ 10,200
Accounts payable 103,800 90,000
Salaries payable 26,000 20,000
Total current liabilities 165,000 120,200
Noncurrent liabilities
Bonds payable 150,000 150,000
Other 32,000 27,000
Total noncurrent liabilities 182,000 177,000
Total liabilities 347,000 297,200
Stockholders equity
Preferred stock, (par value $10, 5% cumulative, non-participating; 7,000 shares authorized and issued) 70,000 70,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 70,000 70,000
Retained earnings 141,200 131,000
Total stockholders equity 281,200 271,000
Total liabilities and stockholders equity $ 628,200 $ 568,200
VERNON COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
Year 4 Year 3
Revenues
Sales (net) $ 400,000 $ 380,000
Other revenues 11,400 8,400
Total revenues 411,400 388,400
Expenses
Cost of goods sold 200,000 154,000
Selling, general, and administrative 72,000 67,000
Interest expense 13,100 12,300
Income tax expense 108,000 107,000
Total expenses 393,100 340,300
Net earnings (net income) 18,300 48,100
Retained earnings, January 1 131,000 91,000
Less: Preferred stock dividends 3,500 3,500
Common stock dividends 4,600 4,600
Retained earnings, December 31 $ 141,200 $ 131,000

Required Calculate the following ratios for Year 4 and Year 3. a. Working capital. b. Current ratio. (Round your answers to 2 decimal places.) c. Quick ratio. (Round your answers to 2 decimal places.) d. Receivables turnover (beginning receivables at January 1, Year 3, were $51,000). (Round your answers to 2 decimal places.) e. Average days to collect accounts receivable. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) f. Inventory turnover (beginning inventory at January 1, Year 3, was $157,000). (Round your answers to 2 decimal places.) g. Number of days to sell inventory. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h. Debt-to-assets ratio. (Round your answers to the nearest whole percent.) i. Debt-to-equity ratio. (Round your answers to 2 decimal places.) j. Number of times interest was earned. (Round your answers to 2 decimal places.) k. Plant assets to long-term debt. (Round your answers to 2 decimal places.) l. Net margin. (Round your answers to 2 decimal places.) m. Turnover of assets (average total assets in Year 3 is $568,200). (Round your answers to 2 decimal places.) n. Return on investment (average total assets in Year 3 is $568,200). (Round your answers to 2 decimal places.) o. Return on equity (average stockholders' equity in Year 3 is $271,000). (Round your answers to 2 decimal places.) p. Earnings per share (total shares outstanding is unchanged). (Round your answers to 2 decimal places.) q. Book value per share of common stock. (Round your answers to 2 decimal places.) r. Price-earnings ratio (market price per share: Year 3, $12.60; Year 4, $14.20). (Round your intermediate calculations and final answer to 2 decimal places.) s. Dividend yield on common stock. (Round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Accounting And Control A Managerial Emphasis

Authors: Sidney J. Gray, Stephen B. Salter, Lee H. Radebaugh

1st Edition

0471128082, 978-0471128083

More Books

Students also viewed these Accounting questions

Question

What impediments originate in society at large?

Answered: 1 week ago

Question

How have their tactics changed?

Answered: 1 week ago

Question

What impediments have financial or economic origins?

Answered: 1 week ago