Vernon Manufacturing Company established the following standard price and cost data.

Sales price	$	8.30	per unit
Variable manufacturing cost	$	3.70	per unit
Fixed manufacturing cost	$	2,100	total
Fixed selling and administrative cost	$	700	total

Vernon planned to produce and sell 2,900 units. Actual production and sales amounted to 3,100 units.

Required

Prepare the pro forma income statement in contribution format that would appear in a master budget.

Prepare the pro forma income statement in contribution format that would appear in a flexible budget.

Required ARequired B Prepare the pro forma income statement in contribution format that would appear in a master budget VERNON MANUFACTURING COMPANY Pro Forma Income Statement Master Budget 2,900 Units