Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Vertical Analysis of Balance Sheets Consolidated balance sheets for Winged Manufacturing follow. Winged Manufacturing Consolidated Balance Sheets (dollars in thousands) December 31 ASSETS 2023 2023

Vertical Analysis of Balance Sheets

Consolidated balance sheets for Winged Manufacturing follow.

Winged Manufacturing Consolidated Balance Sheets (dollars in thousands)
December 31
ASSETS 2023 2023
Current assets:
Cash and cash equivalents $1,198,488 $676,413
Short-term investments 54,368 215,890
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022) 1,581,347 1,381,946
Inventories 1,088,434 1,511,638
Deferred tax assets 293,048 268,085
Other current assets 255,767 289,383
Total current assets $4,471,452 $4,343,355
Property, plant, and equipment:
Land and buildings $484,592 $404,688
Machinery and equipment 587,728 578,272
Office furniture and equipment 158,160 167,905
Leasehold improvements 236,708 261,792
$1,467,188 $1,412,657
Accumulated depreciation and amortization (785,088) (753,111)
Net property, plant, and equipment $682,100 $659,546
Other assets 159,194 173,511
Total assets $5,312,746 $5,176,412
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Short-term borrowings $292,200 $823,182
Accounts payable 906,717 742,622
Accrued compensation and employee benefits 136,895 144,779
Accrued marketing and distribution 178,294 174,547
Accrued restructuring costs 58,238 307,932
Other current liabilities 396,961 315,023
Total current liabilities $1,969,305 $2,508,085
Long-term debt 304,472 7,117
Deferred tax liabilities 670,668 624,832
Total liabilities $2,944,445 $3,140,034
Stockholders equity:
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022) $297,929 $228,613
Retained earnings 2,081,206 1,827,600
Accumulated translation adjustment (10,834) (19,835)
Total stockholders equity $2,368,301 $2,036,378
Total liabilities and stockholders equity $5,312,746 $5,176,412

Required:

Question Content Area

1. Prepare common size balance sheets for vertical analysis. Enter your answers in percentage terms, rounded to two decimal places, and do not include the "%" sign with your answer. For example, "100.00" or "28.72". For those boxes in which underlying dollar amount is shown as negative, use a minus sign. You do not need to include the actual dollar amounts shown above.

Winged Manufacturing Consolidated Balance Sheets blank
December 31, 2023 December 31, 2022
Current assets:
Cash and cash equivalents
Short-term investments
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022)
Inventories
Deferred tax assets
Other current assets
Total current assets
Property, plant, and equipment:
Land and buildings
Machinery and equipment
Office furniture and equipment
Leasehold improvements
Accumulated depreciation and amortization
Net property, plant, and equipment
Other assets
Total assets
Current liabilities:
Short-term borrowing
Accounts payable
Accrued compensation and employee benefits
Accrued marketing and distribution
Accrued restructuring costs
Other current liabilities
Total current liabilities
Long-term debt
Deferred tax liabilities
Total liabilities
Stockholders' equity:
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022)
Retained earnings
Accumulated translation adjustment
Total stockholders' equity
Total liabilities and stockholders' equity

Question Content Area

2. Indicate from what sources Winged appears to have secured the resources for its asset increase.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions