Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Vertical Analysis of Income Statement For 20Y2, Fielder Industries Inc. initiated a sales promotion campaign that included the expenditure of an additional $40,000 for advertising.

Vertical Analysis of Income Statement

For 20Y2, Fielder Industries Inc. initiated a sales promotion campaign that included the expenditure of an additional $40,000 for advertising. At the end of the year, Leif Grando, the president, is presented with the following condensed comparative income statement:

Fielder Industries Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $1,300,000 $1,180,000
Cost of goods sold (682,500) (613,600)
Gross profit $617,500 $566,400
Selling expenses $(260,000) $(188,800)
Administrative expenses (169,000) (177,000)
Total operating expenses $(429,000) $(365,800)
Operating income $188,500 $200,600
Other revenue 78,000 70,800
Income before income tax expense $266,500 $271,400
Income tax expense (117,000) (106,200)
Net income $149,500 $165,200

Required:

1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round to one decimal place. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Fielder Industries Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent
Sales $1,300,000 % $1,180,000 %
Cost of goods sold (682,500) % (613,600) %
Gross profit $617,500 % $566,400 %
Selling expenses $(260,000) % (188,800) %
Administrative expenses (169,000) % (177,000) %
Total operating expenses $(429,000) % $(365,800) %
Operating income $188,500 % $200,600 %
Other revenue 78,000 % 70,800 %
Income before income tax expense $266,500 % $271,400 %
Income tax expense (117,000) % (106,200) %
Net income $149,500 % $165,200 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Mcgraw Hill 36 Hour Course In Finance For Non Financial Managers

Authors: Robert Cooke

2nd Edition

0071425462, 978-0071425469

More Books

Students also viewed these Accounting questions

Question

6. Identify seven types of hidden histories.

Answered: 1 week ago

Question

What is the relationship between humans and nature?

Answered: 1 week ago