Question
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two recent fiscal years was adapted from the annual report
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways.
Current Year | Previous Year | |||||||
Revenues: | ||||||||
Admissions | $104,060 | $116,640 | ||||||
Event-related revenue | 143,792 | 143,856 | ||||||
NASCAR broadcasting revenue | 183,997 | 174,474 | ||||||
Other operating revenue | 41,151 | 51,030 | ||||||
Total revenue | $473,000 | $486,000 | ||||||
Expenses and other: | ||||||||
Direct expense of events | $91,762 | $98,658 | ||||||
NASCAR event management fees | 119,196 | 126,360 | ||||||
Other direct operating expenses | 25,069 | 20,898 | ||||||
General and administrative | 181,159 | 216,756 | ||||||
Total expenses and other | $417,186 | $462,672 | ||||||
Income from continuing operations | $55,814 | $23,328 |
a. Prepare a comparative income statement for these two years in vertical form, stating each item as a percent of revenues. Round to one decimal place. Enter all amounts as positive numbers.
Calvin Motorsports, Inc. | ||||
Comparative Income Statement (in thousands of dollars) | ||||
For the Years Ended December 31 | ||||
Current Year Amount | Current Year Percent | Prior Year Amount | Prior Year Percent | |
Revenues: | ||||
Admissions | $104,060 | _________% | $116,640 | _________% |
Event-related revenue | 143,792 | _________% | 143,856 | _________% |
NASCAR broadcasting revenue | 183,997 | _________% | 174,474 | _________% |
Other operating revenue | 41,151 | _________% | 51,030 | _________% |
Total revenue | $473,000 | _________% | $486,000 | _________% |
Expenses and other: | ||||
Direct expense of events | $91,762 | _________% | $98,658 | _________% |
NASCAR event management fees | 119,196 | _________% | 126,360 | _________% |
Other direct operating expenses | 25,069 | _________% | 20,898 | _________% |
General and administrative | 181,159 | _________% | 216,756 | _________% |
Total expenses and other | $417,186 | _________% | $462,672 | _________% |
Income from continuing operations | $55,814 | _________% | $23,328 | _________% |
b. While overall revenue _________some between the two years, the overall mix of revenue sources did change somewhat. The NASCAR broadcasting revenue _______ as a percent of total revenue by 3 percentage points, while the percent of admissions revenue to total revenue_______ by 2 percentage points. Overall, it appears that income from continuing operations has significantly improved because of ________.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started