Vibrant Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare $($a$)$ a sales budget and $($b$)$ a production budget:

Rumble Thunder

Estimated inventory $($units$),$ June $125463$

Desired inventory $($units$),$ June $3029255$

Expected sales volume $($units$)$:

North Region $3,5503,100$

South Region $4,8004,200$

Unit sales price $$110$ $$185$

Question Content Area

a$.$ Prepare a sales budget.

Vibrant Inc.

Sales Budget

For the Month Ending June $30$

Product and Area Unit

Sales

Volume Unit

Selling

Price Total

Sales

Model Rumble:

North Region fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_1$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_2$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_3$

South Region fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_4$

fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_5$

fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_6$

Total fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_7$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_8$

Model Thunder:

North Region fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_9$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_10$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_11$

South Region fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_12$

fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_13$

fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_14$

Total fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_15$

$fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_16$

Total revenue from sales $fill in the blank $1$b$86$a$9$f$7$b$06$efcf$\_17$

Question Content Area

b$.$ Prepare a production budget.

Vibrant Inc.

Production Budget

For the Month Ending June $30$

Units

Model

Rumble Units

Model

Thunder

Expected units to be sold fill in the blank d$3562101$cf$9$afee$\_1$

fill in the blank d$3562101$cf$9$afee$\_2$

$-$ Select $-$

$-$ Select $-$

Total units required fill in the blank d$3562101$cf$9$afee$\_6$

fill in the blank d$3562101$cf$9$afee$\_7$

$-$ Select $-$

$-$ Select $-$

Total units to be produced fill in the blank d$3562101$cf$9$afee$\_11$

fill in the blank d$3562101$cf$9$afee$\_12$