Vilas Company is considering a capital investment of $192,500 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value. Depreciation is by the straight-line method. During the life of the investment, annual net income and net annual cash flows are expected to be $16,170 and $55,000, respectively. Vilas has a 12% cost of capital rate, which is the required rate of return on the investment.

Click here to view PV table.

(a)

Compute the cash payback period.(Round answer to 1 decimal place, e.g. 10.5.)

Cash payback period

years

Compute the annual rate of return on the proposed capital expenditure.(Round answer to 2 decimal places, e.g. 10.52%.)

Annual rate of return

%

(b)

Using the discounted cash flow technique, compute the net present value.(If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer for present value to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value