Question
Visit one of the following online resources: Yahoo Finance D&B Hoovers - providers of business and industry data, business analytics etc. MSU's globalEDGE - a
Visit one of the following online resources:
Yahoo Finance
D&B Hoovers - providers of business and industry data, business analytics etc.
MSU's globalEDGE - a source for international business related resources.
Calculate the following ratios for Hershey Company (Use the template provided)
Liquidity Ratios: 1) Current Ratio 2)Quick Ratio
Leverage Ratios: 1) Debt-to-Total-Assets Ratio 2) Debt-to-Equity Ratio 3) Long-Term 4) Debt-to-Equity Ratio 5) Times-Interest-Earned Ratio
Activity Ratios: 1) Inventory Turnover Fixed Assets 2) Turnover Accounts Receivable 3) Turnover Average Collection Period
Profitability Ratios: 1) Gross Profit Margin 2) Operating Profit Margin 3) Return on Total Assets 4) Return on Stockholders Equity 5) Earnings Per Share 6) Price-Earnings Ratio
3) What do the ratios calculated communicate about the financial strengths and weaknesses of Hershey?
4) Based on your calculations, would you invest in Hershey Company, why or why not?
Chart:
*All of the #DIV/0! need to be filled with the answers of the calculations. Please state which source above used to calculate all of the data.
Historical Ratios | Projected Ratios | |||||||||
12/31/2014 | 12/31/2015 | 12/31/2016 | 12/31/2017 | 12/31/2018 | ||||||
Current Ratio | #DIV/0! | #DIV/0! | Current Ratio | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Quick Ratio | #DIV/0! | #DIV/0! | Quick Ratio | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Total Debt-to-Total-Assets Ratio | #DIV/0! | #DIV/0! | Debt-to-Total-Assets Ratio | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Total Debt-to-Equity Ratio | #DIV/0! | #DIV/0! | Debt-to-Equity Ratio | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Times-Interest-Earned Ratio | #DIV/0! | #DIV/0! | Times-Interest-Earned Ratio | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Inventory Turnover | #DIV/0! | #DIV/0! | Inventory Turnover | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Fixed Assets Turnover | #DIV/0! | #DIV/0! | Fixed Assets Turnover | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Total Assets Turnover | #DIV/0! | #DIV/0! | Total Assets Turnover | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Accounts Receivable Turnover | #DIV/0! | #DIV/0! | Accounts Receivable Turnover | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Average Collection Period | #DIV/0! | #DIV/0! | Average Collection Period | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Gross Profit Margin % | #DIV/0! | #DIV/0! | Gross Profit Margin % | #DIV/0! | #DIV/0! | #DIV/0! | ||||
Operating Profit Margin % | #DIV/0! | #DIV/0! | Operating Profit Margin % | #DIV/0! | #DIV/0! | #DIV/0! | ||||
ROA % | #DIV/0! | #DIV/0! | ROA % | #DIV/0! | #DIV/0! | #DIV/0! | ||||
ROE % | #DIV/0! | #DIV/0! | ROE % | #DIV/0! | #DIV/0! | #DIV/0! |
Income Statement
All numbers in thousands
Revenue | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
Total Revenue | 7,515,426 | 7,440,181 | 7,386,626 | 7,421,768 |
Cost of Revenue | 4,065,760 | 4,224,184 | 3,987,842 | 4,083,980 |
Gross Profit | 3,449,666 | 3,215,997 | 3,398,784 | 3,337,788 |
Operating Expenses | ||||
Research Development | - | 47,268 | 49,281 | 47,554 |
Selling General and Administrative | 1,896,643 | 1,846,894 | 1,889,241 | 1,834,513 |
Non Recurring | - | - | - | - |
Others | - | - | - | - |
Total Operating Expenses | 5,962,403 | 6,118,346 | 5,926,364 | 5,966,047 |
Operating Income or Loss | 1,553,023 | 1,321,835 | 1,460,262 | 1,455,721 |
Income from Continuing Operations | ||||
Total Other Income/Expenses Net | -442,355 | -222,354 | -558,415 | -149,678 |
Earnings Before Interest and Taxes | 1,553,023 | 1,321,835 | 1,460,262 | 1,455,721 |
Interest Expense | -98,282 | -91,948 | -109,309 | -87,598 |
Income Before Tax | 1,110,668 | 1,099,481 | 901,847 | 1,306,043 |
Income Tax Expense | 354,131 | 379,437 | 388,896 | 459,131 |
Minority Interest | - | 41,831 | 49,465 | 64,468 |
Net Income From Continuing Ops | 756,537 | 720,044 | 512,951 | 846,912 |
Non-recurring Events | ||||
Discontinued Operations | - | - | - | - |
Extraordinary Items | - | - | - | - |
Effect Of Accounting Changes | - | - | - | - |
Other Items | - | - | - | - |
Net Income | ||||
Net Income | 782,981 | 720,044 | 512,951 | 846,912 |
Preferred Stock And Other Adjustments | - | - | - | - |
Net Income Applicable To Common Shares | 782,981 | 720,044 | 512,951 | 846,912 |
Balance Sheet
All numbers in thousands
Period Ending | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
Current Assets | ||||
Cash And Cash Equivalents | 380,179 | 296,967 | 346,529 | 374,854 |
Short Term Investments | - | - | - | 97,131 |
Net Receivables | 588,262 | 581,381 | 599,073 | 634,800 |
Inventory | 752,836 | 745,678 | 750,970 | 801,036 |
Other Current Assets | - | - | - | 147,573 |
Total Current Assets | 2,001,910 | 1,816,778 | 1,848,598 | 2,247,047 |
Long Term Investments | - | - | - | - |
Property Plant and Equipment | 2,106,697 | 2,177,248 | 2,240,460 | 2,151,901 |
Goodwill | 821,061 | 812,344 | 684,252 | 792,955 |
Intangible Assets | 369,156 | 588,038 | 447,309 | 358,093 |
Accumulated Amortization | - | - | - | - |
Other Assets | 254,902 | 129,925 | 123,752 | 72,874 |
Deferred Long Term Asset Charges | 3,023 | 56,861 | 36,390 | - |
Total Assets | 5,553,726 | 5,524,333 | 5,344,371 | 5,622,870 |
Current Liabilities | ||||
Accounts Payable | 523,229 | 522,536 | 474,266 | 482,017 |
Short/Current Long Term Debt | 2,920,480 | 2,980,169 | 2,460,826 | 2,177,818 |
Other Current Liabilities | 17,723 | 3,207 | 95,268 | 103,500 |
Total Current Liabilities | 2,076,543 | 1,909,443 | 2,217,912 | 1,935,647 |
Long Term Debt | 2,061,023 | 2,347,455 | 1,597,390 | 1,542,317 |
Other Liabilities | 484,595 | 439,748 | 481,607 | 625,376 |
Deferred Long Term Liability Charges | - | - | - | - |
Minority Interest | - | 41,831 | 49,465 | 64,468 |
Negative Goodwill | - | - | - | - |
Total Liabilities | 4,622,161 | 4,696,646 | 4,296,909 | 4,103,340 |
Stockholders' Equity | ||||
Misc. Stocks Options Warrants | - | - | - | - |
Redeemable Preferred Stock | - | - | - | - |
Preferred Stock | - | - | - | - |
Common Stock | 931,565 | 359,901 | 359,901 | 359,901 |
Retained Earnings | - | 6,115,961 | 5,897,603 | 5,860,784 |
Treasury Stock | - | -6,559,863 | -6,043,384 | -5,519,809 |
Capital Surplus | - | 869,857 | 783,877 | 754,186 |
Other Stockholder Equity | - | -375,888 | -371,025 | -358,573 |
Total Stockholder Equity | 931,565 | 785,856 | 997,997 | 1,455,062 |
Net Tangible Assets | -258,652 | -614,526 | -133,564 | 304,014 |
Cash Flow
All numbers in thousands
Period Ending | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
Net Income | 782,981 | 720,044 | 512,951 | 846,912 |
Operating Activities, Cash Flows Provided By or Used In | ||||
Depreciation | - | 301,837 | 244,928 | 211,532 |
Adjustments To Net Income | - | 67,037 | 365,241 | 24,240 |
Changes In Accounts Receivables | - | 21,096 | -24,440 | -67,464 |
Changes In Liabilities | - | -72,295 | 29,406 | -59,102 |
Changes In Inventories | - | 13,965 | 52,049 | -88,497 |
Changes In Other Operating Activities | - | -68,209 | 34,321 | -23,244 |
Total Cash Flow From Operating Activities | - | 983,475 | 1,214,456 | 844,377 |
Investing Activities, Cash Flows Provided By or Used In | ||||
Capital Expenditures | - | -269,476 | -356,810 | -370,789 |
Investments | - | -44,255 | 64,596 | -97,131 |
Other Cash flows from Investing Activities | - | - | - | - |
Total Cash Flows From Investing Activities | - | -595,454 | -477,255 | -862,573 |
Financing Activities, Cash Flows Provided By or Used In | ||||
Dividends Paid | - | -499,475 | -476,132 | -440,414 |
Sale Purchase of Stock | - | 102,722 | 72,719 | 122,306 |
Net Borrowings | - | 568,560 | 254,305 | 119,124 |
Other Cash Flows from Financing Activities | - | -13,700 | -23,431 | 56,437 |
Total Cash Flows From Financing Activities | - | -434,443 | -755,162 | -719,302 |
Effect Of Exchange Rate Changes | - | -3,140 | -10,364 | -6,156 |
Change In Cash and Cash Equivalents | - | -49,562 | -28,325 | -743,654 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started