Vivian Books buys books and magazines directly from publishers and distributes them to grocery stores. The wholesaler expects to purchase the following inventory. April May June Required purchases (on account) $140,000 $160,000 $190,000 Vivian Books' accountant prepared the following schedule of cash payments for inventory purchases. Vivian Books' suppliers require that 90 percent of purchases on account be paid in the month of purchase; the remaining 10 percent are paid in the month following the month of purchase. Required a. Complete the schedule of cash payments for inventory purchases by filling in the missing amounts. b. Determine the amount of accounts payable the company will report on its pro forma balance sheet at the end of the second quarter. SOLUTION: a. Schedule of Cash Payments for Inventory Purchases April May June Payment for current accounts payable $126,000 $144,000 $171,000 Payment for previous accounts payable 8,000 14,000 16,000 Total budgeted payments for inventory $134,000 $158,000 $187,000 b. Since 90% of the current purchases on account are paid in cash during the month of purchase, 10% will $190