Question
VOLS Inc. began its business operations on December 1, 2020. VOLS sells customized (with team's names on the seat) stadium seats and bleachers to various
VOLS Inc. began its business operations on December 1, 2020. VOLS sells customized (with team's names on the seat) stadium seats and bleachers to various college and professional teams. During 2020, the following transactions occurred. You must prepare a (Multistep Income statement and ignore the income taxes), the given is a single step, please switch it to multistep. If you don't prepare an Income Statement I will definitely dislike the answer. Transactions occurring during 2020 at VOLS Inc.:
1 Dec.1: VOLS issues 40,000 shares of common stock ($1 par) at $10/share.
2 Dec.1: VOLS purchases a building for $60,000 by issuing a 1 year, 8% note payable. The building has a useful life of 20 years and no salvage value.
3 Dec. 4: VOLS purchases inventory of $250,000 (1,000 stadium seats at $250) from a supplier on account, terms 2/10, n/30.
4 Dec. 5: VOLS purchases painting supplies of $3,000 with cash.
5 Dec. 10: VOLS sells 600 stadium seats on account to various universities at $575/seat. The cost of the seats to VOLS were $250/seat.
6 Dec. 11: VOLS receives a payment from UTK for 300 seats that UTK purchased from VOLS on Dec. 10.
7 Dec. 12: VOLS pays for the Dec 4 purchase of inventory.
8 Dec. 15: VOLS pays $20,000 wages to its employees for work done Dec. 1-15 (previously unrecorded).
9 Dec. 31: VOLS declares and pays a dividend of $5,000 to its shareholders (declared and paid on Dec. 31)
10 Dec. 31: VOLS estimates that 1% of its credit sales (on account) will never be collectible.
11 Dec. 31: VOLS records interest related to the Dec. 1 note
12 Dec. 31: VOLS records straight-line depreciation for the Building purchased on Dec. 1.
13 Dec. 31: VOLS owes its employees $15,000 in wages from Dec. 16th - Dec. 31st but has not paid them as of Dec. 31.
S.No | Date | Accounts | Debit ($) | Credit ($) |
1 | December 1, 2020 | Cash (40,000*10) | 400,000 | |
Common Stock (40,000*1) | 40,000 | |||
Paid-in capital in excess of par - common stock (40,000*9) | 360,000 | |||
2 | December 1, 2020 | Building | 60,000 | |
Note payable | 60,000 | |||
3 | December 4, 2020 | Inventory | 250,000 | |
Accounts Payable | 250,000 | |||
4 | December 5, 2020 | Supplies | 3,000 | |
Cash | 3,000 | |||
5 | December 10, 2020 | Accounts Receivable (600*575) | 345,000 | |
Sales | 345,000 | |||
- | ||||
5 | December 10, 2020 | Cost of Goods Sold (600*250) | 150,000 | |
Inventory | 150,000 | |||
6 | December 11, 2020 | Cash (300*575) | 172,500 | |
Accounts Receivable | 172,500 | |||
7 | December 12, 2020 | Accounts Payable | 250,000 | |
Discount received (250,000*2%) | 5,000 | |||
Cash | 245,000 | |||
8 | December 15, 2020 | Wages expense | 20,000 | |
Cash | 20,000 | |||
9 | December 31, 2020 | Dividend | 5,000 | |
Cash | 5,000 | |||
10 | December 31, 2020 | Bad debt expenses (345,000*1%) | 3,450 | |
Allowances for doubtful debts | ||||
11 | December 31, 2020 | Interest expense (60000*8%/12) | 400 | |
Interest payable | 400 | |||
12 | December 31, 2020 | Depreciation expense - Building (60,000/20*1/12) | 250 | |
Accumulated Depreciation - Building | 250 | |||
13 | December 31, 2020 | Wages expense | 15,000 | |
Wages payable | 15,000 |
| ||||
Revenue | ||||
Sales Revenue | $345000 | |||
Less: Cost of goods sold | $150000 | |||
Gross Profit | $195000 | |||
Less: Expenses | ||||
Salaries and wages expenses | $35000 | |||
Depreciation Expense - building | $250 | |||
Bad Debt Expense | $3450 | |||
Interest Expense | $400 | |||
Total expenses: | $39100 | |||
Net Income: | $155900 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started