w4

1)

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Wright Company. Additional information from Wright's accounting records is provided also.

WRIGHT COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
	2021				2020
Assets
Cash	$	149			$	125
Accounts receivable		167				170
Short-term investment		64				25
Inventory		168				165
Land		126				155
Buildings and equipment		785				590
Less: Accumulated depreciation		(229	)			(170	)
	$	1,230				1,060
Liabilities
Accounts payable	$	50			$	54
Salaries payable		3				4
Interest payable		6				4
Income tax payable		5				10
Notes payable		0				39
Bonds payable		368				290
Shareholders Equity
Common stock		460				390
Paid-in capitalexcess of par		219				195
Retained earnings		119				74
	$	1,230			$	1,060

WRIGHT COMPANY Income Statement For Year Ended December 31, 2021 ($ in thousands)
Revenues:
Sales revenue				$	680
Expenses:
Cost of goods sold	$	320
Salaries expense		90
Depreciation expense		59
Interest expense		11
Loss on sale of land		3
Income tax expense		97			580
Net income				$	100

Additional information from the accounting records:

1. Land that originally cost $29,000 was sold for $26,000.
2. The common stock of Microsoft Corporation was purchased for $39,000 as a short-term investment not classified as a cash equivalent.
3. New equipment was purchased for $195,000 cash.
4. A $39,000 note was paid at maturity on January 1.
5. On January 1, 2021, bonds were sold at their $78,000 face value.
6. Common stock ($70,000 par) was sold for $94,000.
7. Net income was $100,000 and cash dividends of $55,000 were paid to shareholders.

Required: Prepare the statement of cash flows of Wright Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)

WRIGHT COMPANY
Statement of Cash Flows
For the year ended December 31, 2021
($ in thousands)
Cash flows from operating activities:
Cash inflows:
Cash outflows:
Net cash flows from operating activities.
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Net cash flows from financing activities
Net increase (decrease) in cash
Cash balance, January 1
Cash balance, December 31