Wala Incorporated bases its selling and administrative expense budget on the number of units sold. The variable selling and administrative expense is $$4\mathrm{.}50$ per unit. The budgeted fixed selling and administrative expense is $$30,210$ per month, which includes depreciation of $$3,480.$ The remainder of the fixed selling and administrative expense represents current cash flows. The sales budget shows $3,400$ units are planned to be sold in July.

Required:

Prepare the selling and administrative expense budget for July.