Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed-it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,883,000 of fixed manufacturing overhead for an estimated allocation base of 288,300 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory. The company's beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/XX (dollars in thousands) Assets Cash $ 730 Raw materials inventory 180 Finished goods inventory 300 Property, plant, and 8,800 equipment, net Total assets $10,010 Liabilities and Equity Retained earnings $10,010 Total liabilities and equity $10,010 The company's standard cost card for its only product is as follows: Inputs Direct materials (1) (2) Standard Standard Quantity Price or Hours or Rate 2 pounds $30.60 per pound hours 3.00 hours hour Standard Cost (1) x (2) $ 61.20 3.00 $15.00 PE 45.00 Direct labor Fixed manufacturing overhead Total standard cost per unit hour $10.00 per 30.00 $136.20 During the year Wallis completed the following transactions: a. Purchased (with cash) 231,500 pounds of raw material at a price of $29.80 per pound. b. Added 215,750 pounds of raw material to work in process to produce 95,300 units. C. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 245,600 hours at an average cost of $16.00 per hour to manufacture 95,300 units. d. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 95,300 units. Actual fixed overhead costs for the year were $2,741,500. Of this total, $1,343,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,398,500 related to depreciation of equipment. e. Transferred 95,300 units from work in process to finished goods. f. Sold (for cash) 92,300 units to customers at a price of $170 per unit. g. Transferred the standard cost associated with the 92,300 units sold from finished goods to cost of goods sold. h. Paid $2,121,500 of selling and administrative expenses. i. Closed all standard cost variances to cost of goods sold. Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year. 2. Record transactions a through i for Wallis Company. 3. Compute the ending balances for Wallis Company's balance sheet. 4. Prepare Wallis Company's income statement for the year. Complete this question by entering your answers in the tabs below. Req 1 Req 2 and 3 Req 4 Compute all direct materials, direct labor, and fixed overhead variances for the year. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Show less A Materials price variance Materials quantity variance Labor rate variance Labor efficiency variance Budget variance Volume variance Reg 1 Req 2 and 3 > Req 1 Req 2 Req 4 and 3 Record transactions a through i for Wallis Company. Compute the ending balances for Wallis Company's balance sheet. (Unfavorable variances and decreases in balance sheet accounts should be entered with a minus sign. Enter your dollars in thousands.) Wallis Company Transaction Analysis For the Year Ended 12/31/XX (dollars in thousands) Materials Material Labor PP&E Price Quantity Rate (net) Variance VarianceVariance Cash Raw Materials Work-in- Process Finished Goods Labor Efficiency Variance Fixed Fixed Overhead Overhead Retained Budget Volume Earnings Variance Variance 1/1 a. b. f. g. h. 12/31 Reg 1 Req 2 and 3 Req 4 Prepare Wallis Company's income statement for the year. (Enter your dollar Round your answers to the nearest whole dollar amount.) Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) Total variance adjustments
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started