Question
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixedit does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,891,000 of fixed manufacturing overhead for an estimated allocation base of 289,100 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory.
The companys beginning balance sheet is as follows:
Wallis Company | ||
Balance Sheet | ||
1/1/XX | ||
(dollars in thousands) | ||
Assets | ||
Cash | $ | 810 |
Raw materials inventory | 260 | |
Finished goods inventory | 380 | |
Property, plant, and equipment, net | 9,600 | |
Total assets | $ | 11,050 |
Liabilities and Equity | ||
Retained earnings | $ | 11,050 |
Total liabilities and equity | $ | 11,050 |
Inputs | (1) Standard Quantity or Hours | (2) Standard Price or Rate | Standard Cost (1) (2) | ||||
Direct materials | 2 pounds | $ | 32.20 | per pound | $ | 64.40 | |
Direct labor | 3.00 hours | $ | 13.00 | per hour | 39.00 | ||
Fixed manufacturing overhead | 3.00 hours | $ | 10.00 | per hour | 30.00 | ||
Total standard cost per unit | $ | 133.40 | |||||
During the year Wallis completed the following transactions:
- Purchased (with cash) 235,500 pounds of raw material at a price of $30.60 per pound.
- Added 217,750 pounds of raw material to work in process to produce 96,100 units.
- Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 247,200 hours at an average cost of $16.00 per hour to manufacture 96,100 units.
- Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 96,100 units. Actual fixed overhead costs for the year were $2,745,500. Of this total, $1,351,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,394,500 related to depreciation of equipment.
- Transferred 96,100 units from work in process to finished goods.
- Sold (for cash) 93,100 units to customers at a price of $170 per unit.
- Transferred the standard cost associated with the 93,100 units sold from finished goods to cost of goods sold.
- Paid $2,125,500 of selling and administrative expenses.
- Closed all standard cost variances to cost of goods sold.
Req 1 Reg 2 and 3 Req 4 Prepare Wallis Company's income statement for the year. (Enter your dollars in thousands rounded to the nearest thousand.) Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) Total variance adjustments 0 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started