Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed-it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,882,000 of fixed manufacturing overhead for an estimated allocation base of 288,200 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory. The company's beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/xx (dollars in thousands) Assets Cash S 720 Finished aonde ory plant, and equi 290 8,700 ent, net 9,880 Total assets Liabilities and Equity Retained earnings 9,880 Total liabilities and equity 9,880 The company's standard cost card for its only product is as follows: as follows The company's standard cost card for its only product (1) Standard Quantity (2) Standard Standard Price Cost (1) (2; Inputs or Hours or Rate materials 30 s 13.00 r $10.00 per hour Direct labor 3.00 39.00 Fixed manufacturing overhead 3.00 hours 30.00 $129.80 Total standard cost per unit During the year Wallis completed the following transactions: a. Purchased (with cash) 231,000 pounds of raw material at a price of $29.70 per pound. b. Added 215,500 pounds of raw material to work in process to produce 95,200 units. c. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 245,400 hours at an average cost of $16.00 per hour to manufacture 95,200 units d. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 95,200 units. Actual fixed overhead costs for the year were $2,741,000. Of this total, $1,342,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,399,000 related to depreciation of equipment. Transferred 95,200 units from work in process to finished goods. Sold (for cash) 92,200 units to customers at a price of $170 per unit. g. Transferred the standard cost associated with the 92,200 units sold from finished goods to cost of goods sold. h. Paid $2,121,000 of selling and administrative expenses. Closed all standard cost variances to cost of goods sold. e Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year. 2. Record transactions a through i for Wallis Company. 3. Compute the ending balances for Wallis Company's balance sheet. 4. Prepare Wallis Company's income statement for the year. Complete this question by entering your answers in the tabs below. Req 1 Req 4 Req 2 and 3 Compute all direct materials, direct labor, and fixed overhead variances for the year. (Indicate the effect of each variance by favorable, "U" for unfavorable, and "Non ecting values.) 161,700 F Materials price variance Materials quantity variance 763,040 U 736,200 U Labor rate variance 522,600 F Labor efficiency variance 141,000 F Budget variance 26,000 U Volume variance Req 1 Req 2 and 3> Complete this question by entering your answers the tabs below. Req 4 Req 1 Rea 2 and 3 Record transactions a through i for Wallis Company. Compute the ending balances for Wallis Company's balance sheet. (Unfavorable variances and decreases in balance sheet accounts should be entered with a minus sign. Enter your dollars thousands.) Wallis Company Transaction Analysis For the Year Ended 12/31/XX (dollars n thousands) Fixed Ov uget Variance Fixed Material Labor Efficiency Variance Mater Variance rice Lal Variance ecd Gonds Inet) Cash Raw Materials Process Quantity Variance Variance 1/1 h C - = = 12/31 Req 4
