Wally's Widget Company (WWC) incorporated near the end of 2011. Operations began in January of 2012. WWC prepares adjusting entries and financial statements at the end of each month. Balances in the accounts at the end of January are as follows: Cash $21,620 Unearned Revenue (30 units) $ 5,350 $12,650 Accounts Payable (Jan Rent) $ 3,300 Accounts Receivable Allowance for Doubtful Accounts Inventory (35 units) $(1,900) Notes Payable $ 16,000 $ 7,000 A $ 2,800 Contributed Capital Retained Earnings Feb 1, 2012 3,520 A . WWC establishes a policy that it will sell inventory at $180 per unit. In January, WWC received a $5,350 advance for 30 units, as reflected in Unearned Revenue. . WWC's February 1 inventory balance consisted of 35 units at a total cost of $2,800 . WWC's note payable accrues interest at a 12% annual rate. . WWC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions Included in WWC's February 1 Accounts Receivable balance is a $1,400 account due from Kit Kat, a WWC customer. Kit Kat is having cash flow problems and 02/01 y cannot pay its balance at this time. WWC arranges with Kit Kat to convert the o $1,400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 W WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense. An additional 180 units of inventory are purchased on account by WWC for $13,500 terms 2/15, n30. 02/05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 02/10 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30. 02/15 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The UUTUUNIL Ndl d VV VVCCUSLUNICI. NIL NAL 15 Tid Villy LASI TIUVIUDICITIS aliu cannot pay its balance at this time. WWC arranges with Kit Kat to convert the $1,400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WWC for $13,500 terms 2/15, n30. WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 20 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30. 02/15 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The 02/15 units are not damaged and can be resold. Therefore, they are returned to inventory. Assume the units returned are from the 2/05 purchase. 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $2,800. Paid in full the amount owed for the 2/05 purchase of inventory. WWC records 02/17 purchase discounts in the current period rather than as a reduction of inventory costs. 02/18 Wrote off a customer's account in the amount of $2,000. 20 $6,600 of rent for January and February was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. Collected $10,000 of customers' Accounts Receivable. Of the $10,000, the 02/19 discount was taken by customers on $8,000 of account balances; therefore WWC received less than $10,000. 20 WWC recovered $600 cash from the customer whose account had previously 02/26 -2 been written off (see 02/18). 02/27 A $950 utility bill for February arrived. It is due on March 15 and will be paid then. 02/28 WWC declared and paid a $950 cash dividend. Adjusting Entries: 02/29 Record the $2,800 employee salary that is owed but will be paid March 1. WWC decides to use the aging method to estimate uncollectible accounts. WWC 02/29 determines 8% of the ending balance is the appropriate end of February estimate of uncollectible accounts. 02/29 Record February interest expense accrued on the note payable. 02/29 Record one month's interest earned Kit Kat's note (see 02/01). 1-c. Prepare the financial statements at the end of February (Balance Sheet only, items to be deducted must be indicated with a negative amount.) WWC, Inc. Income Statement WWW, Inc. Balance Sheet Assets Liabilities Current Assets Current Liabilities Total Current Assets Total Current Liabilities Total liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity Total Assets Wally's Widget Company ( W C) incorporated near the end of 2011. Operations began in January of 2012. WwC prepares adjusting entries and financial statements at the end of each month. Balances in the accounts at the end of January are as follows: Cash $21.620 Unearned Revenue (30 units) $ 5.350 $ Accounts Receivable Allowance for Doubtful Accounts Inventory (35 units) $ 16,000 $12,650 Accounts Payable (Jan Rent) $11.900) Notes Payable $ 2,800 Contributed Capital Retained Earnings - Feb 1, 2012 7,000 $ 3.520 . WwC establishes a policy that it will sell inventory at $180 per unit In January, WwC received a 55,350 advance for 30 units, as reflected in Unearned Revenue WWC's February 1 inventory balance consisted of 35 units at a total cost of $2,800 - WWC's note payable accrues interest at a 12% annual rate. . WwC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions Included in WWC's February 1 Accounts Receivable balance is a $1400 account due from Kit Kat a WWC customer. Kit Kat is having cash flow problems and 02/01 cannot pay its balance at this time. Wwc arranges with Kit Kat to convert the $1400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to wwc on August 1, 2012 02/02 WWc paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WwC for 02/05 13 500 terms 2/15, 30 02/05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight Delivery occurred on 02/06 02/0 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30 The 30 units that were paid for in advance and recorded in January are delivered 02/15 to the customer 25 units of the inventory that had been sold on 2/10 are returned to WWC. The Type here to search e d uue no, www Lube N N Y LOS U SO 02/01 cannot pay its balance at this time. WwC arranges with Kit Kat to convert the $1400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 02/07 WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WwC for 0205 $13,500 - terms 2/15. n30. 02/05 02:05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 02/0 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30 025 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The 02/15 units are not damaged and can be resold. Therefore, they are returned to Inventory. Assume the units returned are from the 205 purchase 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $2.800 Paid in full the amount owed for the 2/05 purchase of inventory. WwC records 02/17 purchase discounts in the current period rather than as a reduction of inventory costs 02/18 Wrote off a customer's account in the amount of $2.000 020 $6,600 of rent for January and February was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. Collected $10,000 of customers' Accounts Receivable. Of the $10,000, the 02/19 discount was taken by customers on $8,000 of account balances; therefore WWC received less than $10,000. WWC recovered $600 cash from the customer whose account had previously 02 been written off (see 02/18). 02/27 A $950 utility bill for February arrived. It is due on March 15 and will be paid then 02/28 WWC declared and paid a $950 cash dividend. Adjusting Entries 02/29 Record the $2.800 employee salary that is owed but will be paid March 1 wwC decides to use the aging method to estimate uncollectible accounts. WwC 02/29 determines 8% of the ending balance is the appropriate end of February estimate of uncollectible accounts. 02/29 Record February interest expense accrued on the note payable 02/29 Record one month's interest earned Kit Kat's note (see 02/01 1-c. Prepare the financial statements at the end of February (Balance Sheet only. Items to be deducted must be indicated with a negative amount.) WWC, Inc. Income Statement wwC, Inc. Statement of Retained Earnings Retained Earnings, Beginning of Period Retained Earnings. End of Period www, Inc. Balance Sheet Assets Liabilities Current Assets Current Liabilities Total Current Assets Total Current Liabetes Stockholders' Equity Total Stockholders' Equity Total Labies and Stockholders' Equity Total Assets Wally's Widget Company (WWC) incorporated near the end of 2011. Operations began in January of 2012. WWC prepares adjusting entries and financial statements at the end of each month. Balances in the accounts at the end of January are as follows: Cash $21,620 Unearned Revenue (30 units) $ 5,350 $12,650 Accounts Payable (Jan Rent) $ 3,300 Accounts Receivable Allowance for Doubtful Accounts Inventory (35 units) $(1,900) Notes Payable $ 16,000 $ 7,000 A $ 2,800 Contributed Capital Retained Earnings Feb 1, 2012 3,520 A . WWC establishes a policy that it will sell inventory at $180 per unit. In January, WWC received a $5,350 advance for 30 units, as reflected in Unearned Revenue. . WWC's February 1 inventory balance consisted of 35 units at a total cost of $2,800 . WWC's note payable accrues interest at a 12% annual rate. . WWC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions Included in WWC's February 1 Accounts Receivable balance is a $1,400 account due from Kit Kat, a WWC customer. Kit Kat is having cash flow problems and 02/01 y cannot pay its balance at this time. WWC arranges with Kit Kat to convert the o $1,400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 W WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense. An additional 180 units of inventory are purchased on account by WWC for $13,500 terms 2/15, n30. 02/05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 02/10 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30. 02/15 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The UUTUUNIL Ndl d VV VVCCUSLUNICI. NIL NAL 15 Tid Villy LASI TIUVIUDICITIS aliu cannot pay its balance at this time. WWC arranges with Kit Kat to convert the $1,400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WWC for $13,500 terms 2/15, n30. WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 20 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30. 02/15 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The 02/15 units are not damaged and can be resold. Therefore, they are returned to inventory. Assume the units returned are from the 2/05 purchase. 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $2,800. Paid in full the amount owed for the 2/05 purchase of inventory. WWC records 02/17 purchase discounts in the current period rather than as a reduction of inventory costs. 02/18 Wrote off a customer's account in the amount of $2,000. 20 $6,600 of rent for January and February was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. Collected $10,000 of customers' Accounts Receivable. Of the $10,000, the 02/19 discount was taken by customers on $8,000 of account balances; therefore WWC received less than $10,000. 20 WWC recovered $600 cash from the customer whose account had previously 02/26 -2 been written off (see 02/18). 02/27 A $950 utility bill for February arrived. It is due on March 15 and will be paid then. 02/28 WWC declared and paid a $950 cash dividend. Adjusting Entries: 02/29 Record the $2,800 employee salary that is owed but will be paid March 1. WWC decides to use the aging method to estimate uncollectible accounts. WWC 02/29 determines 8% of the ending balance is the appropriate end of February estimate of uncollectible accounts. 02/29 Record February interest expense accrued on the note payable. 02/29 Record one month's interest earned Kit Kat's note (see 02/01). 1-c. Prepare the financial statements at the end of February (Balance Sheet only, items to be deducted must be indicated with a negative amount.) WWC, Inc. Income Statement WWW, Inc. Balance Sheet Assets Liabilities Current Assets Current Liabilities Total Current Assets Total Current Liabilities Total liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity Total Assets Wally's Widget Company ( W C) incorporated near the end of 2011. Operations began in January of 2012. WwC prepares adjusting entries and financial statements at the end of each month. Balances in the accounts at the end of January are as follows: Cash $21.620 Unearned Revenue (30 units) $ 5.350 $ Accounts Receivable Allowance for Doubtful Accounts Inventory (35 units) $ 16,000 $12,650 Accounts Payable (Jan Rent) $11.900) Notes Payable $ 2,800 Contributed Capital Retained Earnings - Feb 1, 2012 7,000 $ 3.520 . WwC establishes a policy that it will sell inventory at $180 per unit In January, WwC received a 55,350 advance for 30 units, as reflected in Unearned Revenue WWC's February 1 inventory balance consisted of 35 units at a total cost of $2,800 - WWC's note payable accrues interest at a 12% annual rate. . WwC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions Included in WWC's February 1 Accounts Receivable balance is a $1400 account due from Kit Kat a WWC customer. Kit Kat is having cash flow problems and 02/01 cannot pay its balance at this time. Wwc arranges with Kit Kat to convert the $1400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to wwc on August 1, 2012 02/02 WWc paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WwC for 02/05 13 500 terms 2/15, 30 02/05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight Delivery occurred on 02/06 02/0 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30 The 30 units that were paid for in advance and recorded in January are delivered 02/15 to the customer 25 units of the inventory that had been sold on 2/10 are returned to WWC. The Type here to search e d uue no, www Lube N N Y LOS U SO 02/01 cannot pay its balance at this time. WwC arranges with Kit Kat to convert the $1400 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 02/07 WWC paid a $650 insurance premium covering the month of February. The amount paid is recorded directly as an expense An additional 180 units of inventory are purchased on account by WwC for 0205 $13,500 - terms 2/15. n30. 02/05 02:05 WWC paid Federal Express $360 to have the 180 units of inventory delivered overnight. Delivery occurred on 02/06. 02/0 Sales of 150 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30 025 The 30 units that were paid for in advance and recorded in January are delivered to the customer. 25 units of the inventory that had been sold on 2/10 are returned to WWC. The 02/15 units are not damaged and can be resold. Therefore, they are returned to Inventory. Assume the units returned are from the 205 purchase 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $2.800 Paid in full the amount owed for the 2/05 purchase of inventory. WwC records 02/17 purchase discounts in the current period rather than as a reduction of inventory costs 02/18 Wrote off a customer's account in the amount of $2.000 020 $6,600 of rent for January and February was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. Collected $10,000 of customers' Accounts Receivable. Of the $10,000, the 02/19 discount was taken by customers on $8,000 of account balances; therefore WWC received less than $10,000. WWC recovered $600 cash from the customer whose account had previously 02 been written off (see 02/18). 02/27 A $950 utility bill for February arrived. It is due on March 15 and will be paid then 02/28 WWC declared and paid a $950 cash dividend. Adjusting Entries 02/29 Record the $2.800 employee salary that is owed but will be paid March 1 wwC decides to use the aging method to estimate uncollectible accounts. WwC 02/29 determines 8% of the ending balance is the appropriate end of February estimate of uncollectible accounts. 02/29 Record February interest expense accrued on the note payable 02/29 Record one month's interest earned Kit Kat's note (see 02/01 1-c. Prepare the financial statements at the end of February (Balance Sheet only. Items to be deducted must be indicated with a negative amount.) WWC, Inc. Income Statement wwC, Inc. Statement of Retained Earnings Retained Earnings, Beginning of Period Retained Earnings. End of Period www, Inc. Balance Sheet Assets Liabilities Current Assets Current Liabilities Total Current Assets Total Current Liabetes Stockholders' Equity Total Stockholders' Equity Total Labies and Stockholders' Equity Total Assets