Question
Walsh Company is considering three independent projects, each of which requires a $5 million investment. The estimated internal rate of return (IRR) and cost of
Walsh Company is considering three independent projects, each of which requires a $5 million investment. The estimated internal rate of return (IRR) and cost of capital for these projects are presented below:
Project H (High risk): | Cost of capital = 16% | IRR = 20% |
Project M (Medium risk): | Cost of capital = 13% | IRR = 12% |
Project L (Low risk): | Cost of capital = 8% | IRR = 11% |
Note that the projects' costs of capital vary because the projects have different levels of risk. The company's optimal capital structure calls for 45% debt and 55% common equity, and it expects to have net income of $6,095,000. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.
Residual dividend model | |||
Each project's investment cost | $5,000,000 | ||
Cost of capitalH - Cost of capitalM | 3.00% | ||
IRRM - IRRL | 1.00% | ||
Project | Cost of Capital | Internal Rate of Return | |
H (High Risk) | 16.00% | 20.00% | |
M (Medium Risk) | 13.00% | 12.00% | |
L (Low Risk) | 8.00% | 11.00% | |
Firm's Capital Structure Weights: | |||
% debt in capital structure, wd | 45.00% | ||
% common equity in capital structure, wc | 55.00% | ||
Net income | $6,095,000 | ||
Calculation of Capital Budget: | |||
Project | Include in Budget (Y/N) | Investment Cost | |
H (High Risk) | |||
M (Medium Risk) | |||
L (Low Risk) | |||
Total Capital Budget | |||
"Calculation of Capital Budget Financed with Common Equity:" | Formulas | ||
Common equity required | #N/A | ||
"Calculation of Common Dividends Using Residual Model:" | |||
Common dividends | #N/A | ||
Calculation of Dividend Payout Ratio: | |||
Dividend payout ratio | #N/A | ||
If Walsh establishes its dividends from the residual dividend model, what will be its payout ratio? Round your answer to two decimal places.
%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started