Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Walsh Company manufactures and sells one product. The following information pertains to each of the companys first two years of operations: During its first year

Walsh Company manufactures and sells one product. The following information pertains to each of the companys first two years of operations:

image text in transcribed

During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the companys product is $57 per unit.

Required:
1. Assume the company uses variable costing:
a. Compute the unit product cost for year 1 and year 2.

image text in transcribed

b.

Prepare an income statement for year 1 and year 2.

image text in transcribed

2. Assume the company uses absorption costing:
a.

Compute the unit product cost for year 1 and year 2. (Round your answer to 2 decimal places.)

image text in transcribed

b.

Prepare an income statement for year 1 and year 2. (Round your intermediate calculations to 2 decimal places)

image text in transcribed

3.

Reconcile the difference between variable costing and absorption costing net operating income in year 1 and year 2.

image text in transcribed

Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative expenses $ 24 $ 17 $ 3 $ 2. $240,000 $90,000 Year 1 Year 2 Unit product cost $ 44 $ 44 Walsh Company Income Statement Year 1 Year 2 Sales $ 2,280,000 $ 2,850,000 Variable expenses 1,760,000 2,200,000 Variable cost of goods sold Variable selling and administrative 80,000 100,000 Total variable expenses 1,840,000 2,300,000 550,000 Contribution margin 440,000 Fixed expenses Fixed manufacturing overhead Fixed selling and administrative expense 240,000 240,000 90,000 90,000 Total fixed expenses 330,000 330,000 Net operating income (loss) $ 110,000 $ 220,000 Year 1 Year 2 Unit product cost $ 48.80 $ 50.00 Walsh Company Income Statement Year 1 Year 2 Sales $ 2,280,000 $ 2,850,000 1,952,000 328,000 2,850,000 Cost of goods sold Gross margin Selling and administrative expenses Net operating income (loss) $ 328,000 $ 2,850,000 Year 1 Year 2 Variable costing net operating income (loss) Absorption costing net operating income (loss) $ 0 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Planning A Risk Based Approach

Authors: K. H. Spencer Pickett

1st Edition

047169052X, 978-0471690528

More Books

Students also viewed these Accounting questions