Wang Company

Income Statement for 2018

Balance Sheet as of 12/31/2018

Sales revenue

$

Assets

Operating expenses¹

()

Cash²

$

Net income (Loss)

$

Total assets

$

Wang Company

Income Statement for 2018

Balance Sheet as of 12/31/2018

Sales revenue

$

Assets

Depreciation exp.¹

()

Cash

$

Net income

$

Rental equipment

Accumulated dep.¹

()

Total assets

$

Equity

Common Stock

$

Retained earnings

Total equity

$

¹

Equity

Common stock

$

Retained earnings

Total equity

$

Wang Company

Income Statement for 2018

Balance Sheet as of 12/31/2018

Sales revenue

$

Assets

Cost of goods sold¹

()

Cash

$

Gross margin

Finished goods inv.

Administrative expense²

()

Mfg. equipment

Net income

$

Accumulated dep.¹

()

Total assets

$

Equity

Common stock

$

Retained earnings

Total equity

$

¹ The product costs are $for materials, $for labor, and $for overhead.The overhead cost results from depreciation on the manufacturing equipment [i.e., ($cost - $salvage) year life]. Accordingly, total product costs amount to $(i.e., $+$+$).The cost per unit is $(i.e., $ units).Since units were sold, ending inventory will be composed of units (i.e., units - units).The amount of cost of goods sold is $(i.e., $x units).The balance in ending inventory would be $(i.e., $x units).

² Salaries of sales and administrative employees

d.

Problem 10-26 Service versus manufacturing companies Wang Company began operations on January 1, 2018, by issuing common stock for $70,000 cash. During 2018, Wang received $88,000 cash from revenue and incurred costs that required $65,000 of cash payments. Required Prepare a GAAP-based income statement and balance sheet for Wang Company for 2018, under each of the following independent scenarios: a. Wang is a promoter of rock concerts. The $65,000 was paid to provide a rock concert that produced the revenue. b. Wang is in the car rental business. The $65,000 was paid to purchase automobiles. The automobiles were purchased on January 1, 2018, and have five-year useful lives, with no expected salvage value. Wang uses straight-line depreciation. The revenue was generated by leasing the automobiles. C. Wang is a manufacturing company. The $65,000 was paid to purchase the following items: 1. Paid $10,000 cash to purchase materials that were used to make products during the year. 2. Paid $20,000 cash for wages of factory workers who made products during the year.2. Paid $20,000 cash for wages of factory workers who made products (hiring the year. Paid $5,000 cash for salaries of sales and administrative employees. 4. Paid $30,000 cash to purchase manufacturing equipment. The equipment was used solely to make products. It had a threeyear life and a $6,000 salvage value. The company uses straight-line depreciation. 5. During 2018, Wang started and completed 2,000 units of product. The revenue was earned when Wang sold 1,500 units of product to its customers. (1. Refer to Requirement c. Could Wang determine the actual cost of making the 500th unit of product? How likely is it that the actual cost of the 500th unit of product was exactly the same as the cost of producing the 5015t unit of product? Explain why management may be more interested in average cost than in actual cost