Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

WARF COMPUTERS BALANCE SHEETS ($ IN THOUSANDS) 2018 2019 2018 2019 urrent assets Current liabilities Cash and equivalents S 469 $ 542 Accounts payable $

image text in transcribedimage text in transcribedimage text in transcribed

WARF COMPUTERS BALANCE SHEETS ($ IN THOUSANDS) 2018 2019 2018 2019 urrent assets Current liabilities Cash and equivalents S 469 $ 542 Accounts payable $ 582 $ 623 Accounts receivable 802 859 Accrued expenses 481 296 Inventories 795 769 Total current liabilities $1,063 $ 919 Other 94 110 Long-term liabilities Total current assets $2,160 $2,280 Deferred taxes $ 191 $ 257 ixed assets 1379 1,415 Long-term debt Total long-term liabilities $1,570 $1,672 Property, plant, and equipment $3,815 $4,978 Less accumulated depreciation 1,310 1,608 Stockholders' equity $3.370 S 25 $ 25 et property, plant, and equipment $2,505 atangible assets and others 851 Preferred stock Common stock 953 151 155 Total fixed assets $3.356 $4.322 Capital surplus 934 949 Accumulated retained earnings 1,924 3,112 Less treasury stock 151 230 Total equity $2,883 $4,011 Total liabilities and shareholders' equity $5,516 $6,602 otal assets $5,516 $6,602 INCOME STATEMENT ($ IN THOUSANDS) Sales $9,068 Cost of goods sold 5,347 Selling, general, and administrative expense 848 Depreciation 298 Operating income $2,575 Other income 90 EBIT $2,665 Interest expense 164 Pretax income $2,501 Taxes 625 Current: $559 Deferred: $66 Net income $1,876 Dividends $ 688 Retained earnings $1,188 Nick also has provided the following information: During the year the company raised $274,000 in new long term debt and retired $238,000 in long-term debt. The company also sold $19,000 in new stock and repurchased $79,000 in stock. The company purchased $1,778,000 in fixed assets and sold $514,000 in fixed assets. Angus has asked you to prepare the financial statement of cash flows and the accounting statement of cash flows. He also has asked you to answer the following questions: 1. How would you describe Warf Computers's cash flows? 2. Which cash flow statement more accurately describes the cash flows at the company? 3. In light of your previous answers, comment on Nick's expansion plans

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Oxford Handbook Of Sovereign Wealth Funds

Authors: Douglas J. Cumming, Geoffrey Wood, Igor Filatotchev, Juliane Reinecke

1st Edition

0198754809, 978-0198754800

More Books

Students also viewed these Finance questions