Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Warner Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 35,000 $ 20,000 Accounts receivable 20,000 14,000 Inventory 28,000 20,000 Property, plant, and

Warner Company Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$ 35,000

$ 20,000

Accounts receivable

20,000

14,000

Inventory

28,000

20,000

Property, plant, and equipment

60,000

78,000

Accumulated depreciation

( 32,000)

( 24,000)

Total

$ 111,000

$ 108,000

Liabilities and Stockholders Equity

Accounts payable

$ 19,000

$ 15,000

Income taxes payable

7,000

8,000

Bonds payable

17,000

33,000

Common stock

18,000

14,000

Retained earnings

50,000

38,000

Total

$ 111,000

$ 108,000

Warner Company Income Statement For the Year Ended December 31, 2022

Sales revenue

$ 242,000

Cost of goods sold

175,000

Gross profit

67,000

Selling expenses

$ 18,000

Administrative expenses

6,000

24,000

Income from operations

43,000

Interest expense

3,000

Income before income taxes

40,000

Income tax expense

8,000

Net income

$ 32,000

Additional data:

1. Depreciation expense was $ 17,500.
2. Dividends declared and paid were $ 20,000.
3.

During the year equipment was sold for $ 8,500 cash. This equipment cost $ 18,000 originally and had accumulated depreciation of $ 9,500 at the time of sale.

I JUST NEED THE CORRECT FREE CASH FLOW, THE ASNWER IS NOT 38,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter - Classification Deceit

Authors: Kate Mooney

2nd Edition

0071719385, 9780071719384

More Books

Students also viewed these Accounting questions

Question

Would the franchises IRRs change if the cost of capital changed?

Answered: 1 week ago

Question

Are there any changes you would recommend in the selection process?

Answered: 1 week ago