Question
Warner Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 35,000 $ 20,000 Accounts receivable 20,000 14,000 Inventory 28,000 20,000 Property, plant, and
Warner Company Comparative Balance Sheets December 31 | ||||
---|---|---|---|---|
Assets | 2022 | 2021 | ||
Cash | $ 35,000 | $ 20,000 | ||
Accounts receivable | 20,000 | 14,000 | ||
Inventory | 28,000 | 20,000 | ||
Property, plant, and equipment | 60,000 | 78,000 | ||
Accumulated depreciation | ( 32,000) | ( 24,000) | ||
Total | $ 111,000 | $ 108,000 | ||
Liabilities and Stockholders Equity | ||||
Accounts payable | $ 19,000 | $ 15,000 | ||
Income taxes payable | 7,000 | 8,000 | ||
Bonds payable | 17,000 | 33,000 | ||
Common stock | 18,000 | 14,000 | ||
Retained earnings | 50,000 | 38,000 | ||
Total | $ 111,000 | $ 108,000 |
Warner Company Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $ 242,000 | |||
Cost of goods sold | 175,000 | |||
Gross profit | 67,000 | |||
Selling expenses | $ 18,000 | |||
Administrative expenses | 6,000 | 24,000 | ||
Income from operations | 43,000 | |||
Interest expense | 3,000 | |||
Income before income taxes | 40,000 | |||
Income tax expense | 8,000 | |||
Net income | $ 32,000 |
Additional data:
1. | Depreciation expense was $ 17,500. | |
2. | Dividends declared and paid were $ 20,000. | |
3. | During the year equipment was sold for $ 8,500 cash. This equipment cost $ 18,000 originally and had accumulated depreciation of $ 9,500 at the time of sale.
I JUST NEED THE CORRECT FREE CASH FLOW, THE ASNWER IS NOT 38,500 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started